Setubandhan Infrastructure Limited (SETUINFRA.NS)
INR 1.05
(2.04%)
INR 1.05
(2.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 699.88 Million | 1.1 Billion | 558.93 Million | 1.54 Billion | 2.58 Billion | 2.83 Billion |
| Cost of Revenue | 651.52 Million | 1.1 Billion | 638.65 Million | 1.5 Billion | 2.46 Billion | 2.62 Billion |
| Gross Profit | 48.36 Million | -1.32 Million | -79.71 Million | 38.34 Million | 116.5 Million | 218.38 Million |
| Operating Expenses | 48.36 Million | 49.02 Million | 117.78 Million | 102.52 Million | 56.03 Million | 70.5 Million |
| Selling, General and Administrative Expenses | 4.82 Million | 3.77 Million | 9.28 Million | 8.61 Million | 7.82 Million | 5.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.54 Million | 1.24 Million | 15.1 Million | 6.99 Million | 7.4 Million | 5.18 Million |
| Cost and Expenses | 699.88 Million | 1.15 Billion | 756.44 Million | 1.6 Billion | 2.52 Billion | 2.69 Billion |
| Operating Income | 5.64 Million | -49.09 Million | -266.72 Million | -413.31 Million | 59.96 Million | 145.21 Million |
| Interest Expense | 228 Thousand | 7.83 Million | 4.77 Million | 26.93 Million | 53.29 Million | 48.37 Million |
| Income Tax Expense | 4.55 Million | 4.88 Million | 2.59 Million | 2.94 Million | -622 Thousand | 32.59 Million |
| Earnings before Tax | 5.46 Million | -56.29 Million | -283.19 Million | -436.96 Million | 686 Thousand | 103.2 Million |
| Net Income | 913 Thousand | -61.17 Million | -285.79 Million | -439.91 Million | 1.3 Million | 70.6 Million |
| Earnings Per Share Basic | 0.01 | -0.49 | -2.27 | -3.50 | 0.01 | 0.56 |
| Earnings Per Share Diluted | 0.01 | -0.49 | -2.27 | -3.50 | 0.01 | 0.56 |
| Weighted Average Shares Outstanding | 125.68 Million | 125.67 Million | 125.67 Million | 125.67 Million | 125.67 Million | 125.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.67 Million | 125.67 Million | 125.67 Million | 125.67 Million | 125.67 Million | 125.67 Million |
| Gross Margin | 0.07 | -0.00 | -0.14 | 0.02 | 0.05 | 0.08 |
| EBIT Margin | 0.03 | -0.03 | -0.31 | -0.03 | 0.03 | 0.06 |
| Profit Margin | 0.00 | -0.06 | -0.51 | -0.29 | 0.00 | 0.02 |
| EBITDA | 18.23 Million | -35.6 Million | -256.17 Million | -399.42 Million | 79.61 Million | 168.24 Million |
| Earnings Before Tax Margin | 0.01 | -0.04 | -0.48 | -0.27 | 0.02 | 0.05 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 127 Thousand | 699.88 Million | 250.51 Million | 200.77 Million | 168.77 Million |
| Cost of Revenue | - | - | 651.52 Million | 251.76 Million | 168.99 Million | 153.07 Million |
| Gross Profit | - | 127 Thousand | 48.36 Million | -1.25 Million | 31.78 Million | 15.7 Million |
| Operating Expenses | - | 3.95 Million | 47.95 Million | 11.17 Million | 25.58 Million | 5.35 Million |
| Selling, General and Administrative Expenses | - | - | - | 12.95 Million | 2.16 Million | 1.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 1.23 Million | -4.14 Million | 824 Thousand | 4.06 Million |
| Cost and Expenses | - | 3.95 Million | 699.47 Million | 262.94 Million | 194.57 Million | 158.42 Million |
| Operating Income | - | -3.83 Million | 5.64 Million | -2.77 Million | 7.02 Million | 14.41 Million |
| Interest Expense | - | - | 168 Thousand | 40 Thousand | 95 Thousand | 3000.00 |
| Income Tax Expense | - | 983 Thousand | 4.55 Million | -1.74 Million | 2.57 Million | 2.65 Million |
| Earnings before Tax | - | -3.83 Million | 5.46 Million | -12.61 Million | 6.93 Million | 14.41 Million |
| Net Income | - | -4.81 Million | 913 Thousand | -10.87 Million | 4.35 Million | 11.75 Million |
| Earnings Per Share Basic | - | -0.04 | - | -0.09 | 0.03 | 0.09 |
| Earnings Per Share Diluted | - | -0.04 | - | -0.09 | 0.03 | 0.09 |
| Weighted Average Shares Outstanding | - | 120.35 Million | 125.67 Million | 125.67 Million | 125.67 Million | 125.67 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 120.35 Million | 125.67 Million | 125.67 Million | 125.67 Million | 130.62 Million |
| Gross Margin | - | 1.00 | 0.07 | -0.01 | 0.16 | 0.09 |
| EBIT Margin | - | -14.43 | - | -0.06 | 0.05 | 0.10 |
| Profit Margin | - | -37.91 | 0.00 | -0.04 | 0.02 | 0.07 |
| EBITDA | - | -1.83 Million | - | -13.92 Million | 11.03 Million | 17.37 Million |
| Earnings Before Tax Margin | - | -30.17 | 0.01 | -0.01 | 0.04 | 0.09 |
CMGHF
8014
3484
FTEK
AMINTAN
STR