USD 162.59
(-4.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.8 Billion | 2.06 Billion | 1.21 Billion | 592.04 Million | 264.74 Million | 96.66 Million |
Cost of Revenue | 898.55 Million | 717.54 Million | 458.43 Million | 242.58 Million | 116.55 Million | 51.75 Million |
Gross Profit | 1.9 Billion | 1.34 Billion | 760.89 Million | 349.46 Million | 148.19 Million | 44.91 Million |
Operating Expenses | 3 Billion | 2.19 Billion | 1.47 Billion | 893.39 Million | 506.27 Million | 230.37 Million |
Selling, General and Administrative Expenses | 1.71 Billion | 1.4 Billion | 1 Billion | 655.45 Million | 401.11 Million | 161.69 Million |
Research and Development Expenses | 1.28 Billion | 788.05 Million | 466.93 Million | 237.94 Million | 105.16 Million | 68.68 Million |
Other Expenses | - | -47.56 Million | 28.94 Million | -610 Thousand | -1 Million | -502 Thousand |
Cost and Expenses | 3.9 Billion | 2.9 Billion | 1.93 Billion | 1.13 Billion | 622.83 Million | 282.13 Million |
Operating Income | -1.09 Billion | -842.26 Million | -715.03 Million | -543.93 Million | -358.08 Million | -185.46 Million |
Interest Expense | - | 73.83 Million | - | - | - | - |
Income Tax Expense | -11.23 Million | -18.46 Million | 2.98 Million | 2.06 Million | 993 Thousand | 820 Thousand |
Earnings before Tax | -849.22 Million | -815.99 Million | -676.96 Million | -537.04 Million | -347.54 Million | -177.2 Million |
Net Income | -836.09 Million | -797.52 Million | -679.94 Million | -539.1 Million | -348.53 Million | -178.02 Million |
Earnings Per Share Basic | -2.55 | -2.50 | -2.26 | -1.87 | -1.26 | -0.75 |
Earnings Per Share Diluted | -2.55 | -2.50 | -2.26 | -1.87 | -1.26 | -0.75 |
Weighted Average Shares Outstanding | 328 Million | 318.73 Million | 300.27 Million | 287.91 Million | 276.69 Million | 238.36 Million |
Weighted Average Shares Outstanding (Diluted) | 328 Million | 318.73 Million | 300.27 Million | 287.91 Million | 276.69 Million | 238.36 Million |
Gross Margin | 0.68 | 0.65 | 0.62 | 0.59 | 0.56 | 0.46 |
EBIT Margin | -0.35 | -0.38 | -0.57 | -0.90 | -1.34 | -1.90 |
Profit Margin | -0.30 | -0.39 | -0.56 | -0.91 | -1.32 | -1.84 |
EBITDA | -974.87 Million | -783.63 Million | -693.53 Million | -534.11 Million | -354.56 Million | -184.1 Million |
Earnings Before Tax Margin | -0.39 | -0.41 | -0.59 | -0.92 | -1.35 | -1.92 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.8 Billion | 774.69 Million | 734.17 Million | 674.01 Million | 623.59 Million | 2.06 Billion |
Cost of Revenue | 898.55 Million | 241.8 Million | 228.94 Million | 218.39 Million | 209.41 Million | 717.54 Million |
Gross Profit | 1.9 Billion | 532.89 Million | 505.22 Million | 455.62 Million | 414.18 Million | 1.34 Billion |
Operating Expenses | 3 Billion | 808.4 Million | 765.84 Million | 741.03 Million | 687.42 Million | 2.19 Billion |
Selling, General and Administrative Expenses | - | 443.92 Million | 433.78 Million | 427.03 Million | 410.01 Million | - |
Research and Development Expenses | - | 364.47 Million | 332.06 Million | 313.99 Million | 277.41 Million | - |
Other Expenses | -1.92 Million | 1.82 Million | -2.38 Million | -1.22 Million | -148 Thousand | -47.56 Million |
Cost and Expenses | 3.9 Billion | 1.05 Billion | 994.79 Million | 959.42 Million | 896.83 Million | 2.9 Billion |
Operating Income | -1.09 Billion | -275.5 Million | -260.62 Million | -285.4 Million | -273.23 Million | -842.26 Million |
Interest Expense | - | - | - | - | - | 73.83 Million |
Income Tax Expense | -11.23 Million | -4.29 Million | 3.39 Million | -3.72 Million | -6.6 Million | -18.46 Million |
Earnings before Tax | -849.22 Million | -174.21 Million | -211.3 Million | -231.04 Million | -232.66 Million | -815.99 Million |
Net Income | -836.09 Million | -169.35 Million | -214.25 Million | -226.86 Million | -225.62 Million | -797.52 Million |
Earnings Per Share Basic | - | -0.51 | -0.65 | -0.69 | -0.70 | - |
Earnings Per Share Diluted | - | -0.51 | -0.65 | -0.69 | -0.70 | - |
Weighted Average Shares Outstanding | 328 Million | 331.07 Million | 329.31 Million | 327.33 Million | 324.15 Million | 318.73 Million |
Weighted Average Shares Outstanding (Diluted) | 328 Million | 331.07 Million | 329.31 Million | 327.33 Million | 324.15 Million | 318.73 Million |
Gross Margin | 0.68 | 0.69 | 0.69 | 0.68 | 0.66 | 0.65 |
EBIT Margin | - | -0.37 | -0.31 | -0.39 | -0.40 | - |
Profit Margin | -0.30 | -0.22 | -0.29 | -0.34 | -0.36 | -0.39 |
EBITDA | - | -286.22 Million | -226.36 Million | -261.43 Million | -247.66 Million | - |
Earnings Before Tax Margin | -0.39 | -0.36 | -0.35 | -0.42 | -0.44 | -0.41 |
FESA4
APA
3026
CAT
EFX
NMG