AUD 7.05
(0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.06 Billion | 2.83 Billion | 2.69 Billion | 2.56 Billion | 2.55 Billion | 2.45 Billion |
Cost of Revenue | 253 Million | 1.88 Billion | 1.78 Billion | 1.63 Billion | 1.57 Billion | 213.52 Million |
Gross Profit | 2.81 Billion | 947 Million | 911.02 Million | 923.86 Million | 980.28 Million | 2.23 Billion |
Operating Expenses | 470 Million | 74 Million | 11.76 Million | 9.42 Million | 13.59 Million | 1.29 Billion |
Selling, General and Administrative Expenses | 470 Million | 82 Million | 24 Million | 15.78 Million | 13.59 Million | 235.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8 Million | 12.24 Million | 6.36 Million | 3.79 Million | 5.16 Million |
Cost and Expenses | 723 Million | 1.96 Billion | 1.79 Billion | 1.64 Billion | 1.59 Billion | 1.5 Billion |
Operating Income | 2.34 Billion | 873 Million | 899.26 Million | 914.43 Million | 966.68 Million | 964.99 Million |
Interest Expense | 624 Million | 518 Million | 468.54 Million | 668.14 Million | 515.95 Million | 525.24 Million |
Income Tax Expense | 75 Million | 190 Million | 180.37 Million | 61.63 Million | 185.61 Million | 176.96 Million |
Earnings before Tax | 1.07 Billion | 454 Million | 412.75 Million | 32.58 Million | 466.68 Million | 464.97 Million |
Net Income | 978 Million | 263 Million | 230.56 Million | -42.16 Million | 317.1 Million | 288.01 Million |
Earnings Per Share Basic | 0.77 | 0.22 | 0.20 | -0.04 | 0.22 | 0.24 |
Earnings Per Share Diluted | 0.77 | 0.22 | 0.20 | -0.04 | 0.22 | 0.24 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.18 Billion | 1.18 Billion | 1.17 Billion | 1.18 Billion | 1.17 Billion |
Gross Margin | 0.92 | 0.33 | 0.34 | 0.36 | 0.38 | 0.91 |
EBIT Margin | 0.84 | 0.57 | 0.61 | 0.62 | 0.63 | 0.64 |
Profit Margin | 0.32 | 0.09 | 0.09 | -0.02 | 0.12 | 0.12 |
EBITDA | 2.56 Billion | 1.68 Billion | 1.6 Billion | 1.35 Billion | 1.61 Billion | 1.57 Billion |
Earnings Before Tax Margin | 0.76 | 0.31 | 0.33 | 0.36 | 0.38 | 0.39 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.59 Billion | 1.54 Billion | 1.5 Billion | 1.4 Billion | 2.83 Billion | 1.48 Billion |
Cost of Revenue | -439 Million | 150 Million | 1.01 Billion | 973.21 Million | 1.88 Billion | 913.78 Million |
Gross Profit | 3.03 Billion | 1.39 Billion | 491 Million | 429.05 Million | 947 Million | 573.94 Million |
Operating Expenses | 2.11 Billion | 238 Million | 20 Million | 51.22 Million | 74 Million | 30.77 Million |
Selling, General and Administrative Expenses | - | 238 Million | 232 Million | 51.22 Million | - | 30.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 857 Million | -484 Million | - | - | 8 Million | - |
Cost and Expenses | 919 Million | 388 Million | 1.01 Billion | 1.02 Billion | 1.96 Billion | 944.55 Million |
Operating Income | 1.67 Billion | 1.16 Billion | 491 Million | 377.82 Million | 873 Million | 543.17 Million |
Interest Expense | 624 Million | - | 290 Million | 257.57 Million | 518 Million | 260.42 Million |
Income Tax Expense | 119 Million | 4 Million | 71 Million | 75.96 Million | 190 Million | 114.03 Million |
Earnings before Tax | 1.07 Billion | -47 Million | 1.1 Billion | 160.37 Million | 454 Million | 293.62 Million |
Net Income | 119 Million | -64 Million | 1.04 Billion | 84.16 Million | 263 Million | 178.83 Million |
Earnings Per Share Basic | - | -0.05 | 0.84 | 0.07 | - | 0.15 |
Earnings Per Share Diluted | - | -0.05 | 0.83 | 0.07 | - | 0.15 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.28 Billion | 1.24 Billion | 1.17 Billion | 1.18 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.28 Billion | 1.24 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Gross Margin | 1.17 | 0.90 | 0.33 | 0.31 | 0.33 | 0.39 |
EBIT Margin | - | 0.58 | 0.62 | 0.55 | - | 0.60 |
Profit Margin | 0.05 | -0.04 | 0.69 | 0.06 | 0.09 | 0.12 |
EBITDA | - | 905 Million | 926 Million | 771.42 Million | - | 899.57 Million |
Earnings Before Tax Margin | 0.65 | 0.75 | 0.33 | 0.27 | 0.31 | 0.37 |
3026
HAV-B
AX1
NMG
SNOW
FESA4