USD 162.59
(-4.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.22 Billion | 7.72 Billion | 6.64 Billion | 5.92 Billion | 1.01 Billion | 764.28 Million |
Total Current Assets | 4.95 Billion | 4.98 Billion | 4.59 Billion | 4.3 Billion | 665.19 Million | 698.95 Million |
Cash And Short Term Investments | 3.84 Billion | 4 Billion | 3.85 Billion | 3.9 Billion | 434.05 Million | 608.79 Million |
Cash and Cash Equivalents | 1.76 Billion | 939.9 Million | 1.08 Billion | 820.17 Million | 127.2 Million | 116.54 Million |
Short Term Investments | 2.08 Billion | 3.06 Billion | 2.76 Billion | 3.08 Billion | 306.84 Million | 492.25 Million |
Net Receivables | 951.1 Million | 715.82 Million | 545.62 Million | 294.01 Million | 179.45 Million | 63.35 Million |
Inventory | -926.9 Million | 67.9 Million | 1.00 | 1.00 | 26.35 Million | - |
Other Current Assets | 155.81 Million | 193.1 Million | 200.92 Million | 98.57 Million | 25.32 Million | 26.79 Million |
Total Non-Current Assets | 3.27 Billion | 2.73 Billion | 2.05 Billion | 1.62 Billion | 347.52 Million | 65.33 Million |
Net PPE | 499.59 Million | 392.08 Million | 295.43 Million | 255.78 Million | 223.11 Million | 22.75 Million |
Good Will And Intangible Assets | 1.3 Billion | 843.38 Million | 45.59 Million | 24.54 Million | 11.84 Million | 20 Thousand |
Good Will | 975.9 Million | 657.37 Million | 8.44 Million | 8.44 Million | 7.04 Million | - |
Intangible Assets | 331.41 Million | 186.01 Million | 37.14 Million | 16.09 Million | 4.79 Million | 20 Thousand |
Long-Term Investments | 1.15 Billion | 1.07 Billion | 1.25 Billion | 1.16 Billion | 23.53 Million | - |
Tax Assets | - | - | - | 86.16 Million | 69.51 Million | - |
Other Non Current Assets | 312.63 Million | 429.13 Million | 453.82 Million | 89.32 Million | 19.52 Million | 42.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.03 Billion | 2.25 Billion | 1.6 Billion | 985.26 Million | 1.55 Billion | 1.07 Billion |
Total Current Liabilities | 2.73 Billion | 1.99 Billion | 1.39 Billion | 789.26 Million | 416.45 Million | 144.9 Million |
Account Payables | 51.72 Million | 23.67 Million | 13.44 Million | 5.64 Million | 8.48 Million | 8.25 Million |
Tax Payables | 37.1 Million | 20 Million | 12.7 Million | 4.49 Million | 2.35 Million | 1.15 Million |
Short Term Debt | 33.94 Million | 27.3 Million | 25.1 Million | 19.65 Million | 18.09 Million | 4.11 Million |
Deferred Revenue | 2.19 Billion | 1.67 Billion | 1.15 Billion | 638.65 Million | 327.05 Million | 104.02 Million |
Other Current Liabilities | 446.86 Million | 269.06 Million | 200.66 Million | 125.31 Million | 62.81 Million | 28.51 Million |
Total Non Current Liabilities | 301.55 Million | 260.19 Million | 203.56 Million | 196 Million | 1.14 Billion | 931.85 Million |
Long-Term Debt | 254.03 Million | 224.35 Million | 181.19 Million | 184.88 Million | 193.17 Million | 12.54 Million |
Deferred Revenue Non Current | 14.4 Million | 11.46 Million | 11.18 Million | 4.19 Million | 2.9 Million | 2.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.11 Million | 24.37 Million | 11.18 Million | 6.92 Million | 8.46 Million | 5.47 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.19 Billion | 5.46 Billion | 5.04 Billion | 4.93 Billion | -544.75 Million | -312.46 Million |
Stock Holders Equity | 5.18 Billion | 5.45 Billion | 5.04 Billion | 4.93 Billion | -544.75 Million | -312.46 Million |
Common Stock | 34 Thousand | 32 Thousand | 31 Thousand | 28 Thousand | 6000.00 | 5000.00 |
Retained Earnings | -4.07 Billion | -2.71 Billion | -1.91 Billion | -1.23 Billion | -700.31 Million | -351.78 Million |
Accumulated other comprehensive income | -8.22 Million | -38.27 Million | -16.28 Million | 439 Thousand | 216 Thousand | 16 Thousand |
Common Stock Equity | 5.18 Billion | 5.45 Billion | 5.04 Billion | 4.93 Billion | -544.75 Million | -312.46 Million |
Capital Lease Obligation | 254.03 Million | 251.65 Million | 206.29 Million | 204.53 Million | 211.26 Million | 16.66 Million |
Total Investments | 3.23 Billion | 4.14 Billion | 4.02 Billion | 4.25 Billion | 330.37 Million | 492.25 Million |
Total Debt | 287.98 Million | 251.65 Million | 206.29 Million | 204.53 Million | 211.26 Million | 16.66 Million |
Net Debt | -1.47 Billion | -688.24 Million | -879.43 Million | -615.64 Million | 84.06 Million | -99.88 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.22 Billion | 8.22 Billion | 7.26 Billion | 7.5 Billion | 7.44 Billion | 7.72 Billion |
Total Current Assets | 4.95 Billion | 4.95 Billion | 4.31 Billion | 4.4 Billion | 4.56 Billion | 4.98 Billion |
Cash And Short Term Investments | 3.84 Billion | 3.84 Billion | 3.54 Billion | 3.75 Billion | 3.94 Billion | 4 Billion |
Cash and Cash Equivalents | 1.76 Billion | 1.76 Billion | 982.18 Million | 755.19 Million | 653.01 Million | 939.9 Million |
Short Term Investments | 2.08 Billion | 2.08 Billion | 2.56 Billion | 2.99 Billion | 3.29 Billion | 3.06 Billion |
Net Receivables | 951.1 Million | 951.1 Million | 511.03 Million | 406.4 Million | 352.99 Million | 715.82 Million |
Inventory | -926.9 Million | 4.11 Billion | 74.57 Million | 71.96 Million | 69.2 Million | 67.9 Million |
Other Current Assets | 155.81 Million | 155.81 Million | 178.13 Million | 174.44 Million | 201.82 Million | 193.1 Million |
Total Non-Current Assets | 3.27 Billion | 3.27 Billion | 2.95 Billion | 3.1 Billion | 2.87 Billion | 2.73 Billion |
Net PPE | 499.59 Million | 499.59 Million | 470.61 Million | 456.05 Million | 405.82 Million | 392.08 Million |
Good Will And Intangible Assets | 1.3 Billion | 1.3 Billion | 1.11 Billion | 1.12 Billion | 967.67 Million | 843.38 Million |
Good Will | 975.9 Million | 975.9 Million | 784.4 Million | 774.3 Million | 711.25 Million | 657.37 Million |
Intangible Assets | 331.41 Million | 331.41 Million | 329.76 Million | 346.1 Million | 256.41 Million | 186.01 Million |
Long-Term Investments | 1.15 Billion | 1.15 Billion | 947.82 Million | 1.1 Billion | 1.09 Billion | 1.07 Billion |
Tax Assets | - | -546.99 Million | 150.36 Million | 146.35 Million | - | - |
Other Non Current Assets | 312.63 Million | 859.63 Million | 269.11 Million | 281.3 Million | 413.01 Million | 429.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.03 Billion | 3.03 Billion | 2.32 Billion | 2.21 Billion | 2.14 Billion | 2.25 Billion |
Total Current Liabilities | 2.73 Billion | 2.73 Billion | 2.03 Billion | 1.91 Billion | 1.88 Billion | 1.99 Billion |
Account Payables | 51.72 Million | 51.72 Million | 75.45 Million | 41.24 Million | 22.22 Million | 23.67 Million |
Tax Payables | 37.1 Million | 37.1 Million | 17.19 Million | 10.53 Million | 16.03 Million | 20 Million |
Short Term Debt | 33.94 Million | 33.94 Million | 33.34 Million | 33.84 Million | 29.19 Million | 27.3 Million |
Deferred Revenue | 2.19 Billion | 2.19 Billion | 1.6 Billion | 1.52 Billion | 1.56 Billion | 1.67 Billion |
Other Current Liabilities | 446.86 Million | 446.86 Million | 318.28 Million | 315.13 Million | 275.68 Million | 269.06 Million |
Total Non Current Liabilities | 301.55 Million | 301.55 Million | 290.94 Million | 298.27 Million | 261.24 Million | 260.19 Million |
Long-Term Debt | 254.03 Million | 254.03 Million | 253.02 Million | 263 Million | 225.65 Million | 224.35 Million |
Deferred Revenue Non Current | 14.4 Million | 14.4 Million | 12.08 Million | 12.47 Million | 14.15 Million | 11.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.11 Million | 33.11 Million | 25.82 Million | 22.79 Million | 21.44 Million | 24.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.19 Billion | 5.19 Billion | 4.94 Billion | 5.29 Billion | 5.29 Billion | 5.46 Billion |
Stock Holders Equity | 5.18 Billion | 5.18 Billion | 4.92 Billion | 5.28 Billion | 5.28 Billion | 5.45 Billion |
Common Stock | 34 Thousand | 34 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 32 Thousand |
Retained Earnings | -4.07 Billion | -4.07 Billion | -3.9 Billion | -3.29 Billion | -3.06 Billion | -2.71 Billion |
Accumulated other comprehensive income | -8.22 Million | -8.22 Million | -27.2 Million | -32.24 Million | -30.82 Million | -38.27 Million |
Common Stock Equity | 5.18 Billion | 5.18 Billion | 4.92 Billion | 5.28 Billion | 5.28 Billion | 5.45 Billion |
Capital Lease Obligation | 254.03 Million | 254.03 Million | 286.37 Million | 296.85 Million | 254.84 Million | 251.65 Million |
Total Investments | 3.23 Billion | 3.23 Billion | 3.51 Billion | 4.09 Billion | 4.38 Billion | 4.14 Billion |
Total Debt | 287.98 Million | 287.98 Million | 286.37 Million | 296.85 Million | 254.84 Million | 251.65 Million |
Net Debt | -1.47 Billion | -1.47 Billion | -695.8 Million | -458.34 Million | -398.17 Million | -688.24 Million |
FESA4
APA
3026
CAT
EFX
NMG