USD 119.84
(-3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.25 Billion | 48.77 Billion | 49.53 Billion | 47.1 Billion | 45.92 Billion | 42.55 Billion |
Cost of Revenue | - | - | - | - | - | 2.71 Billion |
Gross Profit | 56.25 Billion | 48.77 Billion | 49.53 Billion | 47.1 Billion | 45.92 Billion | 39.83 Billion |
Operating Expenses | 35.19 Billion | -10.62 Billion | -28.91 Billion | -32.72 Billion | -30.02 Billion | -9.28 Billion |
Selling, General and Administrative Expenses | 22.99 Billion | 18.31 Billion | 20.43 Billion | 18.93 Billion | 18.68 Billion | 16.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -28.93 Billion | -49.34 Billion | -51.65 Billion | -48.7 Billion | -23.05 Billion |
Cost and Expenses | 35.19 Billion | -10.62 Billion | -28.91 Billion | -32.72 Billion | -30.02 Billion | -9.28 Billion |
Operating Income | - | 38.15 Billion | 20.61 Billion | 14.38 Billion | 15.9 Billion | 30.55 Billion |
Interest Expense | 61.86 Billion | 18.05 Billion | 8.14 Billion | 14.04 Billion | 21.58 Billion | 14.83 Billion |
Income Tax Expense | 3.6 Billion | 4.3 Billion | 4.58 Billion | 2.95 Billion | 3.04 Billion | 3.32 Billion |
Earnings before Tax | 18.46 Billion | 20.1 Billion | 20.63 Billion | 14.38 Billion | 15.91 Billion | 15.76 Billion |
Net Income | 14.85 Billion | 15.79 Billion | 16.03 Billion | 11.43 Billion | 12.86 Billion | 12.4 Billion |
Earnings Per Share Basic | 10.50 | 11.08 | 11.08 | 7.84 | 8.78 | 8.59 |
Earnings Per Share Diluted | 10.50 | 11.06 | 11.06 | 7.82 | 8.75 | 8.55 |
Weighted Average Shares Outstanding | 1.39 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.44 Billion | 1.45 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 |
EBIT Margin | - | 0.84 | 0.47 | 0.33 | 0.37 | 0.76 |
Profit Margin | 0.26 | 0.32 | 0.32 | 0.24 | 0.28 | 0.29 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.78 | 0.42 | 0.31 | 0.35 | 0.72 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 34.15 Billion | 32.98 Billion | 32.48 Billion | 56.25 Billion | 13.24 Billion | 14.43 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 34.15 Billion | 32.98 Billion | 32.48 Billion | 56.25 Billion | 13.24 Billion | 14.43 Billion |
Operating Expenses | 1.78 Billion | 1.82 Billion | 1.81 Billion | -37.79 Billion | -9.18 Billion | -9.8 Billion |
Selling, General and Administrative Expenses | 5.4 Billion | 5.09 Billion | 5.16 Billion | - | 4.79 Billion | 6.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.78 Billion | -1.82 Billion | -1.81 Billion | -60.79 Billion | -13.97 Billion | -15.97 Billion |
Cost and Expenses | 29.02 Billion | 28.35 Billion | 28.41 Billion | -37.79 Billion | -9.18 Billion | -9.8 Billion |
Operating Income | -60 Million | 16 Million | 10 Million | 18.45 Billion | 4.06 Billion | 4.63 Billion |
Interest Expense | 19.76 Billion | 19.13 Billion | 186 Million | 61.86 Billion | 17.96 Billion | 16.54 Billion |
Income Tax Expense | 887 Million | 976 Million | 766 Million | 3.6 Billion | -60 Million | 761 Million |
Earnings before Tax | 5.43 Billion | 4.9 Billion | 4.33 Billion | 18.46 Billion | 4.07 Billion | 4.63 Billion |
Net Income | 4.48 Billion | 3.94 Billion | 3.58 Billion | 14.85 Billion | 4.12 Billion | 3.85 Billion |
Earnings Per Share Basic | 3.10 | 2.75 | 2.50 | - | 2.90 | 2.74 |
Earnings Per Share Diluted | 3.09 | 2.74 | 2.50 | - | 2.90 | 2.73 |
Weighted Average Shares Outstanding | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.39 Billion | 1.4 Billion | 1.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.39 Billion | 1.4 Billion | 1.39 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.02 | 0.02 | - | 0.36 | 0.37 |
Profit Margin | 0.13 | 0.12 | 0.11 | 0.26 | 0.31 | 0.27 |
EBITDA | 699 Million | 727 Million | 682 Million | - | 4.83 Billion | 5.33 Billion |
Earnings Before Tax Margin | -0.00 | 0.00 | 0.00 | 0.33 | 0.31 | 0.32 |
8399
SMAL
2883
ALFFF
KWR
FUFU