USD 144.13
(-2.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.95 Billion | 1.94 Billion | 1.76 Billion | 1.41 Billion | 1.13 Billion | 867.52 Million |
Cost of Revenue | 1.24 Billion | 1.33 Billion | 1.16 Billion | 904.23 Million | 741.38 Million | 555.2 Million |
Gross Profit | 705.64 Million | 612.65 Million | 594.64 Million | 513.44 Million | 392.11 Million | 312.31 Million |
Operating Expenses | 483.56 Million | 455.4 Million | 418.85 Million | 380.75 Million | 283.82 Million | 207.87 Million |
Selling, General and Administrative Expenses | 483.56 Million | 455.4 Million | 418.85 Million | 380.75 Million | 283.82 Million | 207.87 Million |
Research and Development Expenses | 50.3 Million | 46 Million | 44.9 Million | 40 Million | 32.1 Million | 24.5 Million |
Other Expenses | - | -12.6 Million | 18.85 Million | -5.61 Million | -254 Thousand | -642 Thousand |
Cost and Expenses | 1.73 Billion | 1.78 Billion | 1.58 Billion | 1.28 Billion | 1.02 Billion | 763.07 Million |
Operating Income | 214.49 Million | 144.63 Million | 150.46 Million | 127.07 Million | 108.03 Million | 87.78 Million |
Interest Expense | 50.69 Million | 32.57 Million | 22.32 Million | 26.6 Million | 16.97 Million | 6.15 Million |
Income Tax Expense | 55.58 Million | 24.92 Million | 34.93 Million | -5.29 Million | 2.08 Million | 25.05 Million |
Earnings before Tax | 153.12 Million | 7.11 Million | 146.99 Million | 27.13 Million | 28.9 Million | 83.09 Million |
Net Income | 112.74 Million | -17.8 Million | 121.36 Million | 39.65 Million | 31.62 Million | 59.47 Million |
Earnings Per Share Basic | 6.27 | -1.00 | 6.79 | 2.23 | 2.09 | 4.48 |
Earnings Per Share Diluted | 6.26 | -1.00 | 6.77 | 2.22 | 2.09 | 4.47 |
Weighted Average Shares Outstanding | 17.89 Million | 17.84 Million | 17.8 Million | 17.71 Million | 15.12 Million | 13.26 Million |
Weighted Average Shares Outstanding (Diluted) | 17.91 Million | 17.85 Million | 17.85 Million | 17.75 Million | 15.16 Million | 13.3 Million |
Gross Margin | 0.36 | 0.32 | 0.34 | 0.36 | 0.35 | 0.36 |
EBIT Margin | 0.15 | 0.12 | 0.16 | 0.15 | 0.13 | 0.14 |
Profit Margin | 0.06 | -0.01 | 0.07 | 0.03 | 0.03 | 0.07 |
EBITDA | 302.03 Million | 239.41 Million | 253.21 Million | 138.74 Million | 90.77 Million | 121.87 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.09 | 0.09 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 462.27 Million | 463.56 Million | 469.75 Million | 1.95 Billion | 467.1 Million | 490.61 Million |
Cost of Revenue | 289.72 Million | 302.59 Million | 302.66 Million | 1.3 Billion | 310.41 Million | 307.26 Million |
Gross Profit | 172.54 Million | 160.97 Million | 167.09 Million | 647.44 Million | 156.69 Million | 183.34 Million |
Operating Expenses | 118.22 Million | 102.2 Million | 109.7 Million | 425.36 Million | 106.88 Million | 122.81 Million |
Selling, General and Administrative Expenses | 118.22 Million | 102.2 Million | 109.7 Million | - | 106.88 Million | 122.81 Million |
Research and Development Expenses | - | - | - | - | 50.3 Million | - |
Other Expenses | - | 235 Thousand | -1.03 Million | -674 Thousand | 97 Thousand | -2.71 Million |
Cost and Expenses | 407.94 Million | 404.79 Million | 412.37 Million | 1.73 Billion | 417.3 Million | 430.07 Million |
Operating Income | 51.71 Million | 58.76 Million | 57.38 Million | 222.08 Million | 49.8 Million | 59.51 Million |
Interest Expense | -10.34 Million | 10.75 Million | 10.82 Million | 54.99 Million | 13.07 Million | -12.78 Million |
Income Tax Expense | 9.8 Million | 15.77 Million | 12.5 Million | 55.58 Million | 18.62 Million | 10.35 Million |
Earnings before Tax | 42.15 Million | 48.11 Million | 45.78 Million | 153.12 Million | 34.18 Million | 44.02 Million |
Net Income | 32.34 Million | 34.88 Million | 35.22 Million | 112.74 Million | 20.19 Million | 33.67 Million |
Earnings Per Share Basic | 1.80 | 1.94 | 1.96 | - | 1.12 | 1.88 |
Earnings Per Share Diluted | 1.80 | 1.94 | 1.95 | - | 1.12 | 1.88 |
Weighted Average Shares Outstanding | 17.92 Million | 17.92 Million | 17.9 Million | 17.89 Million | 17.9 Million | 17.9 Million |
Weighted Average Shares Outstanding (Diluted) | 17.94 Million | 17.94 Million | 17.93 Million | 17.91 Million | 17.92 Million | 17.92 Million |
Gross Margin | 0.37 | 0.35 | 0.36 | 0.33 | 0.34 | 0.37 |
EBIT Margin | 0.11 | 0.17 | 0.17 | - | 0.15 | 0.12 |
Profit Margin | 0.07 | 0.08 | 0.07 | 0.06 | 0.04 | 0.07 |
EBITDA | 51.71 Million | 80.19 Million | 78.43 Million | - | 70.36 Million | 59.51 Million |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 |
FUFU
RY
8399
9935
GDST
ALFFF