USD 45.05
(1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.13 Million | 14.13 Million | 13.09 Million | 13.65 Million | 14.71 Million | 12.89 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.13 Million | 14.13 Million | 13.09 Million | 13.65 Million | 14.71 Million | 12.89 Million |
Operating Expenses | 1.74 Million | 1.77 Million | 1.62 Million | 1.85 Million | 1.79 Million | 1.89 Million |
Selling, General and Administrative Expenses | 3.48 Million | 122 Thousand | 101 Thousand | 173.5 Thousand | 211.21 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.74 Million | -1.77 Million | -1.62 Million | -1.85 Million | -1.79 Million | -1.89 Million |
Cost and Expenses | 11.22 Million | 9.28 Million | 9.8 Million | 9.72 Million | 8.39 Million | 8.52 Million |
Operating Income | 7.9 Million | -76.08 Thousand | -87.63 Thousand | -54.77 Thousand | -51.32 Thousand | -89.72 Thousand |
Interest Expense | - | 597.65 Thousand | 533.71 Thousand | 538.08 Thousand | 514.31 Thousand | 412.03 Thousand |
Income Tax Expense | 2.29 Million | 1.42 Million | 960.09 Thousand | 1.14 Million | 1.79 Million | 1.28 Million |
Earnings before Tax | 7.78 Million | 4.83 Million | 3.29 Million | 3.93 Million | 6.31 Million | 4.36 Million |
Net Income | 5.49 Million | 3.4 Million | 2.33 Million | 2.78 Million | 4.52 Million | 3.08 Million |
Earnings Per Share Basic | 4.72 | 2.92 | 1.95 | 2.33 | 3.79 | 2.58 |
Earnings Per Share Diluted | 4.72 | 2.92 | 1.95 | 2.33 | 3.79 | 2.58 |
Weighted Average Shares Outstanding | 1.16 Million | 1.16 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit Margin | 0.29 | 0.24 | 0.18 | 0.20 | 0.31 | 0.24 |
EBITDA | 155.78 Thousand | 13.62 Thousand | 374.00 | 2922.00 | -324.00 | -1031.00 |
Earnings Before Tax Margin | 0.41 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 19.13 Million | 14.13 Million | 13.09 Million | 13.65 Million | 14.71 Million | 12.89 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.13 Million | 14.13 Million | 13.09 Million | 13.65 Million | 14.71 Million | 12.89 Million |
Operating Expenses | 1.74 Million | 1.77 Million | 1.62 Million | 1.85 Million | 1.79 Million | 1.89 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.74 Million | -1.77 Million | -1.62 Million | -1.85 Million | -1.79 Million | -1.89 Million |
Cost and Expenses | 11.22 Million | 9.28 Million | 9.8 Million | 9.72 Million | 8.39 Million | 8.52 Million |
Operating Income | - | -76.08 Thousand | -87.63 Thousand | -54.77 Thousand | -51.32 Thousand | -89.72 Thousand |
Interest Expense | - | 597.65 Thousand | 533.71 Thousand | 538.08 Thousand | 514.31 Thousand | - |
Income Tax Expense | 2.29 Million | 1.42 Million | 960.09 Thousand | 1.14 Million | 1.79 Million | 1.28 Million |
Earnings before Tax | 7.78 Million | 4.83 Million | 3.29 Million | 3.93 Million | 6.31 Million | 4.36 Million |
Net Income | 5.49 Million | 3.4 Million | 2.33 Million | 2.78 Million | 4.52 Million | 3.08 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 1.16 Million | 1.16 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.29 | 0.24 | 0.18 | 0.20 | 0.31 | 0.24 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
2883
034730
013A
FUFU
RY
8399