Pinstripes Holdings Inc. (PNST)
USD 0.46
(-11.44%)
USD 0.46
(-11.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 118.72 Million | 111.27 Million | 77.09 Million | 25.01 Million |
| Cost of Revenue | 103.28 Million | 96.41 Million | 67.29 Million | 39.43 Million |
| Gross Profit | 15.44 Million | 14.86 Million | 9.8 Million | -14.41 Million |
| Operating Expenses | 76.16 Million | 21.29 Million | 21.13 Million | 15.12 Million |
| Selling, General and Administrative Expenses | 19.98 Million | 13.2 Million | 12.31 Million | 6.32 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 17.23 Million | -13 Thousand | - | - |
| Cost and Expenses | 140.5 Million | 117.7 Million | 88.42 Million | 54.55 Million |
| Operating Income | -12.89 Million | -13.72 Million | -11.33 Million | -29.53 Million |
| Interest Expense | 11.74 Million | 1.94 Million | 1.34 Million | 835 Thousand |
| Income Tax Expense | 36 Thousand | 192 Thousand | 38 Thousand | 13 Thousand |
| Earnings before Tax | -6.75 Million | -7.33 Million | -9.87 Million | -29.98 Million |
| Net Income | -6.78 Million | -7.52 Million | -9.91 Million | -29.99 Million |
| Earnings Per Share Basic | -0.41 | -0.19 | -0.25 | -0.75 |
| Earnings Per Share Diluted | -0.41 | -0.19 | -0.25 | -0.75 |
| Weighted Average Shares Outstanding | 22.31 Million | 39.91 Million | 39.91 Million | 39.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.31 Million | 39.91 Million | 39.91 Million | 39.91 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | -0.58 |
| EBIT Margin | -0.11 | 0.01 | -0.03 | -0.83 |
| Profit Margin | -0.06 | -0.07 | -0.13 | -1.20 |
| EBITDA | -13.43 Million | -3.28 Million | -22.25 Thousand | -20.34 Million |
| Earnings Before Tax Margin | -0.11 | -0.12 | -0.15 | -1.18 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 30.59 Million | 36.19 Million | 118.72 Million | 32.16 Million | 24.62 Million | 25.74 Million |
| Cost of Revenue | 31.69 Million | 37.78 Million | 111.63 Million | 28.01 Million | 13.61 Million | 13.73 Million |
| Gross Profit | -1.1 Million | -1.58 Million | 7.09 Million | 4.15 Million | 11.01 Million | 12 Million |
| Operating Expenses | 5.5 Million | 7.41 Million | 19.98 Million | 5.27 Million | 16.45 Million | 13.28 Million |
| Selling, General and Administrative Expenses | 5.5 Million | 7.41 Million | - | 5.27 Million | 11.38 Million | 6.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.94 Million | - | 140 Thousand | - | - | - |
| Cost and Expenses | 37.2 Million | 45.19 Million | 131.62 Million | 33.28 Million | 30.07 Million | 27.02 Million |
| Operating Income | -6.6 Million | -8.99 Million | -12.89 Million | -1.12 Million | -7.2 Million | -873 Thousand |
| Interest Expense | 4.99 Million | 5.65 Million | 11.74 Million | 2.48 Million | - | - |
| Income Tax Expense | 75 Thousand | 36 Thousand | 36 Thousand | 2.11 Million | 72 Thousand | 72 Thousand |
| Earnings before Tax | -9.93 Million | -8.67 Million | -6.75 Million | 12.24 Million | -7.35 Million | -2.97 Million |
| Net Income | -10 Million | -8.7 Million | -6.78 Million | 12.24 Million | -1.25 Million | -4.6 Million |
| Earnings Per Share Basic | -0.23 | -0.22 | - | 0.34 | -0.04 | -0.13 |
| Earnings Per Share Diluted | -0.23 | -0.22 | - | 0.33 | -0.03 | -0.12 |
| Weighted Average Shares Outstanding | 42.58 Million | 40.08 Million | 22.31 Million | 35.65 Million | 35.65 Million | 35.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.58 Million | 40.08 Million | 22.31 Million | 37.06 Million | 38.48 Million | 38.48 Million |
| Gross Margin | -0.04 | -0.04 | 0.06 | 0.13 | 0.45 | 0.47 |
| EBIT Margin | -0.13 | -0.17 | - | 0.03 | -0.22 | 0.03 |
| Profit Margin | -0.33 | -0.24 | -0.06 | 0.38 | -0.05 | -0.18 |
| EBITDA | -4.08 Million | -6.06 Million | - | 953 Thousand | -5.5 Million | 771 Thousand |
| Earnings Before Tax Margin | -0.22 | -0.25 | -0.11 | -0.03 | -0.29 | -0.03 |
0J72
7475
STGZ
1590
OKEA
UP