USD 191.96
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.74 Billion | 21.11 Billion | 19.13 Billion | 16.9 Billion | 17.82 Billion | 17.13 Billion |
Cost of Revenue | 2.39 Billion | 2.38 Billion | 2.35 Billion | 2 Billion | 2.04 Billion | 1.92 Billion |
Gross Profit | 18.35 Billion | 18.72 Billion | 16.78 Billion | 14.89 Billion | 15.78 Billion | 15.21 Billion |
Operating Expenses | 10.17 Billion | 355 Million | -12.19 Billion | -8.95 Billion | -11.39 Billion | -7.88 Billion |
Selling, General and Administrative Expenses | 10.17 Billion | 7.59 Billion | 7.46 Billion | 5.9 Billion | 5.94 Billion | 5.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.53 Billion | -19.65 Billion | -14.86 Billion | -17.34 Billion | -13.64 Billion |
Cost and Expenses | 10.17 Billion | 355 Million | -12.19 Billion | -8.95 Billion | -11.39 Billion | -7.88 Billion |
Operating Income | 10.57 Billion | 9.51 Billion | 6.93 Billion | 7.94 Billion | 6.43 Billion | 9.24 Billion |
Interest Expense | 10.39 Billion | 2.42 Billion | 487 Million | 1.36 Billion | 3.79 Billion | 2.86 Billion |
Income Tax Expense | 1.08 Billion | 1.36 Billion | 1.26 Billion | 426 Million | 1.06 Billion | 1.08 Billion |
Earnings before Tax | 6.73 Billion | 7.47 Billion | 6.98 Billion | 3.42 Billion | 6.48 Billion | 6.42 Billion |
Net Income | 5.57 Billion | 6.04 Billion | 5.67 Billion | 3 Billion | 5.36 Billion | 5.3 Billion |
Earnings Per Share Basic | 12.78 | 13.85 | 12.70 | 7.03 | 11.43 | 11.35 |
Earnings Per Share Diluted | 12.78 | 13.85 | 12.70 | 7.03 | 11.38 | 11.28 |
Weighted Average Shares Outstanding | 401 Million | 412 Million | 426 Million | 427 Million | 447 Million | 467 Million |
Weighted Average Shares Outstanding (Diluted) | 401 Million | 412 Million | 426 Million | 427 Million | 448 Million | 470 Million |
Gross Margin | 0.88 | 0.89 | 0.88 | 0.88 | 0.89 | 0.89 |
EBIT Margin | 0.90 | 0.48 | 0.46 | 0.56 | 0.43 | 0.61 |
Profit Margin | 0.27 | 0.29 | 0.30 | 0.18 | 0.30 | 0.31 |
EBITDA | 18.74 Billion | 8.12 Billion | 8.76 Billion | 4.92 Billion | 7.79 Billion | 7.55 Billion |
Earnings Before Tax Margin | 0.51 | 0.45 | 0.36 | 0.47 | 0.36 | 0.54 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.43 Billion | 7.96 Billion | 8.5 Billion | 21.5 Billion | 5.37 Billion | 5.23 Billion |
Cost of Revenue | 1.18 Billion | 592 Million | 585 Million | 2.39 Billion | 608 Million | 591 Million |
Gross Profit | 4.24 Billion | 7.37 Billion | 7.91 Billion | 19.11 Billion | 4.76 Billion | 4.64 Billion |
Operating Expenses | 202 Million | 946 Million | 918 Million | 350 Million | 6 Billion | -3.39 Billion |
Selling, General and Administrative Expenses | 1.96 Billion | 1.87 Billion | 1.85 Billion | - | 2.05 Billion | 1.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.96 Billion | -946 Million | -918 Million | -4.19 Billion | 632 Million | -5.25 Billion |
Cost and Expenses | 1.38 Billion | 6.9 Billion | 6.84 Billion | 2.74 Billion | 6.61 Billion | -3.39 Billion |
Operating Income | -9.14 Billion | -18 Million | 1.65 Billion | 18.74 Billion | 8.69 Billion | 1.84 Billion |
Interest Expense | 3.41 Billion | 3.26 Billion | 3.23 Billion | 10.39 Billion | 3.09 Billion | 2.78 Billion |
Income Tax Expense | 357 Million | 342 Million | 312 Million | 1.08 Billion | 172 Million | 289 Million |
Earnings before Tax | 1.86 Billion | 1.81 Billion | 1.65 Billion | 6.73 Billion | 1.05 Billion | 1.85 Billion |
Net Income | 1.49 Billion | 1.45 Billion | 1.33 Billion | 5.57 Billion | 864 Million | 1.55 Billion |
Earnings Per Share Basic | 3.50 | 3.39 | 3.10 | - | 1.85 | 3.60 |
Earnings Per Share Diluted | 3.49 | 3.39 | 3.10 | - | 1.85 | 3.60 |
Weighted Average Shares Outstanding | 399 Million | 400 Million | 400 Million | 401 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 401 Million | 401 Million | 400 Million |
Gross Margin | 0.78 | 0.93 | 0.93 | 0.89 | 0.89 | 0.89 |
EBIT Margin | -1.48 | -0.00 | -0.01 | - | 0.52 | 0.35 |
Profit Margin | 0.27 | 0.18 | 0.16 | 0.26 | 0.16 | 0.30 |
EBITDA | -8.02 Billion | -18 Million | -97 Million | - | 2.81 Billion | 1.84 Billion |
Earnings Before Tax Margin | -1.68 | -0.00 | 0.19 | 0.87 | 1.62 | 0.35 |
4169
CC
PRADHIN
PGUCY
9307
TKSHF