USD 11.31
(4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.02 Billion | 6.79 Billion | 6.34 Billion | 4.96 Billion | 5.52 Billion | 6.63 Billion |
Cost of Revenue | 4.72 Billion | 5.17 Billion | 4.96 Billion | 3.9 Billion | 4.46 Billion | 4.66 Billion |
Gross Profit | 1.3 Billion | 1.61 Billion | 1.38 Billion | 1.06 Billion | 1.06 Billion | 1.97 Billion |
Operating Expenses | 1.39 Billion | 828 Million | 699 Million | 620 Million | 628 Million | 739 Million |
Selling, General and Administrative Expenses | 1.29 Billion | 710 Million | 592 Million | 527 Million | 548 Million | 657 Million |
Research and Development Expenses | 108 Million | 118 Million | 107 Million | 93 Million | 80 Million | 82 Million |
Other Expenses | - | 70 Million | 163 Million | 39 Million | -293 Million | 162 Million |
Cost and Expenses | 6.11 Billion | 6 Billion | 5.66 Billion | 4.52 Billion | 5.09 Billion | 5.4 Billion |
Operating Income | -92 Million | 913 Million | 888 Million | 509 Million | 171 Million | 1.23 Billion |
Interest Expense | 208 Million | 163 Million | 185 Million | 210 Million | 208 Million | 195 Million |
Income Tax Expense | -81 Million | 163 Million | 68 Million | -40 Million | -72 Million | 159 Million |
Earnings before Tax | -318 Million | 741 Million | 676 Million | 179 Million | -124 Million | 1.15 Billion |
Net Income | -238 Million | 578 Million | 608 Million | 219 Million | -52 Million | 995 Million |
Earnings Per Share Basic | -1.60 | 3.72 | 3.69 | 1.33 | -0.32 | 5.62 |
Earnings Per Share Diluted | -1.60 | 3.65 | 3.60 | 1.32 | -0.32 | 5.45 |
Weighted Average Shares Outstanding | 148.91 Million | 155.35 Million | 164.94 Million | 164.68 Million | 164.81 Million | 176.96 Million |
Weighted Average Shares Outstanding (Diluted) | 148.91 Million | 158.3 Million | 168.69 Million | 166.34 Million | 164.81 Million | 182.57 Million |
Gross Margin | 0.22 | 0.24 | 0.22 | 0.21 | 0.19 | 0.30 |
EBIT Margin | 0.03 | 0.18 | 0.19 | 0.17 | 0.09 | 0.26 |
Profit Margin | -0.04 | 0.09 | 0.10 | 0.04 | -0.01 | 0.15 |
EBITDA | 197 Million | 1.2 Billion | 1.2 Billion | 767 Million | 482 Million | 1.54 Billion |
Earnings Before Tax Margin | -0.02 | 0.13 | 0.14 | 0.10 | 0.03 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.5 Billion | 1.53 Billion | 1.35 Billion | 6.02 Billion | 1.36 Billion | 1.48 Billion |
Cost of Revenue | 1.21 Billion | 1.23 Billion | 1.06 Billion | 4.71 Billion | 1.11 Billion | 1.2 Billion |
Gross Profit | 286 Million | 307 Million | 286 Million | 1.31 Billion | 244 Million | 281 Million |
Operating Expenses | 164 Million | 165 Million | 174 Million | 1.39 Billion | 249 Million | 193 Million |
Selling, General and Administrative Expenses | 135 Million | 139 Million | 142 Million | - | 223 Million | 165 Million |
Research and Development Expenses | 29 Million | 26 Million | 28 Million | - | 26 Million | 28 Million |
Other Expenses | - | 6 Million | 1 Million | 19 Million | 4 Million | 102 Million |
Cost and Expenses | 1.37 Billion | 1.39 Billion | 1.23 Billion | 6.11 Billion | 1.36 Billion | 1.39 Billion |
Operating Income | 122 Million | 142 Million | 116 Million | -87 Million | -5 Million | 88 Million |
Interest Expense | -69 Million | 66 Million | 63 Million | 208 Million | 63 Million | -55 Million |
Income Tax Expense | -3 Million | 12 Million | 15 Million | -81 Million | -55 Million | 3 Million |
Earnings before Tax | -30 Million | 82 Million | 67 Million | -318 Million | -81 Million | 23 Million |
Net Income | -27 Million | 70 Million | 52 Million | -238 Million | -26 Million | 20 Million |
Earnings Per Share Basic | -0.18 | 0.47 | 0.35 | - | -0.17 | 0.13 |
Earnings Per Share Diluted | -0.18 | 0.47 | 0.34 | - | -0.17 | 0.13 |
Weighted Average Shares Outstanding | 149.69 Million | 149.41 Million | 149.03 Million | 148.91 Million | 148.58 Million | 148.62 Million |
Weighted Average Shares Outstanding (Diluted) | 149.69 Million | 150.12 Million | 150.05 Million | 148.91 Million | 148.58 Million | 150.18 Million |
Gross Margin | 0.19 | 0.20 | 0.21 | 0.22 | 0.18 | 0.19 |
EBIT Margin | 0.08 | 0.14 | 0.15 | - | 0.05 | 0.06 |
Profit Margin | -0.02 | 0.05 | 0.04 | -0.04 | -0.02 | 0.01 |
EBITDA | 122 Million | 216 Million | 197 Million | - | 69 Million | 88 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | -0.01 | -0.00 | 0.06 |
PRADHIN
PIFMY
SORT
TKSHF
PNC
4169