USD 11.31
(4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.25 Billion | 7.64 Billion | 7.55 Billion | 7.08 Billion | 7.25 Billion | 7.36 Billion |
Total Current Assets | 3.83 Billion | 3.21 Billion | 3.34 Billion | 2.63 Billion | 2.77 Billion | 3.29 Billion |
Cash And Short Term Investments | 1.8 Billion | 1.1 Billion | 1.45 Billion | 1.1 Billion | 943 Million | 1.2 Billion |
Cash and Cash Equivalents | 1.8 Billion | 1.1 Billion | 1.45 Billion | 1.1 Billion | 943 Million | 1.2 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 610 Million | 626 Million | 720 Million | 511 Million | 674 Million | 861 Million |
Inventory | 1.35 Billion | 1.4 Billion | 1.09 Billion | 939 Million | 1.07 Billion | 1.14 Billion |
Other Current Assets | 66 Million | 82 Million | 75 Million | 78 Million | 81 Million | 84 Million |
Total Non-Current Assets | 4.41 Billion | 4.42 Billion | 4.2 Billion | 4.44 Billion | 4.48 Billion | 4.06 Billion |
Net PPE | 3.47 Billion | 3.41 Billion | 3.38 Billion | 3.71 Billion | 3.85 Billion | 3.29 Billion |
Good Will And Intangible Assets | 105 Million | 115 Million | 108 Million | 167 Million | 174 Million | 181 Million |
Good Will | 102 Million | 102 Million | 102 Million | 153 Million | 153 Million | 153 Million |
Intangible Assets | 3 Million | 13 Million | 6 Million | 14 Million | 21 Million | 28 Million |
Long-Term Investments | 158 Million | 175 Million | 169 Million | 167 Million | 162 Million | 160 Million |
Tax Assets | 303 Million | 152 Million | 171 Million | 95 Million | 40 Million | 46 Million |
Other Non Current Assets | 374 Million | 573 Million | 376 Million | 310 Million | 252 Million | 391 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.51 Billion | 6.53 Billion | 6.46 Billion | 6.26 Billion | 6.56 Billion | 6.34 Billion |
Total Current Liabilities | 2.48 Billion | 1.89 Billion | 1.85 Billion | 1.44 Billion | 1.54 Billion | 1.7 Billion |
Account Payables | 1.13 Billion | 1.25 Billion | 1.16 Billion | 820 Million | 923 Million | 1.13 Billion |
Tax Payables | 28 Million | 42 Million | 64 Million | 88 Million | 87 Million | 113 Million |
Short Term Debt | 106 Million | 25 Million | 25 Million | 78 Million | 134 Million | 13 Million |
Deferred Revenue | 28 Million | 61 Million | 3 Million | 7 Million | 7 Million | 6 Million |
Other Current Liabilities | 1.21 Billion | 554 Million | 668 Million | 537 Million | 477 Million | 553 Million |
Total Non Current Liabilities | 5.02 Billion | 4.64 Billion | 4.61 Billion | 4.82 Billion | 5.02 Billion | 4.63 Billion |
Long-Term Debt | 3.94 Billion | 3.78 Billion | 3.9 Billion | 4.19 Billion | 4.27 Billion | 3.95 Billion |
Deferred Revenue Non Current | 252 Million | - | 2 Million | 5 Million | 8 Million | 7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 789 Million | 793 Million | 656 Million | 585 Million | 625 Million | 450 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 739 Million | 1.1 Billion | 1.08 Billion | 815 Million | 695 Million | 1.02 Billion |
Stock Holders Equity | 737 Million | 1.1 Billion | 1.08 Billion | 813 Million | 689 Million | 1.01 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 1.78 Billion | 2.17 Billion | 1.74 Billion | 1.3 Billion | 1.24 Billion | 1.46 Billion |
Accumulated other comprehensive income | -274 Million | -343 Million | -364 Million | -310 Million | -349 Million | -564 Million |
Common Stock Equity | 737 Million | 1.1 Billion | 1.08 Billion | 813 Million | 689 Million | 1.01 Billion |
Capital Lease Obligation | 252 Million | 198 Million | 179 Million | 251 Million | 245 Million | 2 Million |
Total Investments | 158 Million | 175 Million | 169 Million | 167 Million | 162 Million | 160 Million |
Total Debt | 4.29 Billion | 3.81 Billion | 3.92 Billion | 4.27 Billion | 4.4 Billion | 3.97 Billion |
Net Debt | 2.49 Billion | 2.71 Billion | 2.47 Billion | 3.17 Billion | 3.46 Billion | 2.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.46 Billion | 7.24 Billion | 7.97 Billion | 8.25 Billion | 8.25 Billion | 7.94 Billion |
Total Current Assets | 3.08 Billion | 2.93 Billion | 3.59 Billion | 3.83 Billion | 3.83 Billion | 3.68 Billion |
Cash And Short Term Investments | 596 Million | 619 Million | 746 Million | 1.8 Billion | 1.8 Billion | 852 Million |
Cash and Cash Equivalents | 596 Million | 619 Million | 746 Million | 1.8 Billion | 1.8 Billion | 852 Million |
Short Term Investments | 50 Million | - | - | - | - | - |
Net Receivables | 951 Million | 896 Million | 792 Million | 610 Million | 610 Million | 846 Million |
Inventory | 1.43 Billion | 1.36 Billion | 1.39 Billion | 1.35 Billion | 1.35 Billion | 1.31 Billion |
Other Current Assets | 95 Million | 54 Million | 61 Million | 66 Million | 66 Million | 76 Million |
Total Non-Current Assets | 4.38 Billion | 4.31 Billion | 4.38 Billion | 4.41 Billion | 4.41 Billion | 4.26 Billion |
Net PPE | 9.79 Billion | 3.4 Billion | 3.46 Billion | 3.47 Billion | 3.47 Billion | 3.37 Billion |
Good Will And Intangible Assets | 49 Million | 105 Million | 105 Million | 105 Million | 105 Million | 107 Million |
Good Will | 46 Million | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million |
Intangible Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 5 Million |
Long-Term Investments | 190 Million | 169 Million | 165 Million | 158 Million | 158 Million | 192 Million |
Tax Assets | 41 Million | 303 Million | 301 Million | 303 Million | 303 Million | 54 Million |
Other Non Current Assets | -5.69 Billion | 327 Million | 349 Million | 374 Million | 374 Million | 535 Million |
Other Assets | - | - | -10 Thousand | - | - | - |
Total Liabilities | 6.8 Billion | 6.52 Billion | 7.22 Billion | 7.51 Billion | 7.51 Billion | 7.19 Billion |
Total Current Liabilities | 1.77 Billion | 1.55 Billion | 2.23 Billion | 2.48 Billion | 2.48 Billion | 2.19 Billion |
Account Payables | 1.06 Billion | 911 Million | 939 Million | 1.13 Billion | 1.13 Billion | 901 Million |
Tax Payables | - | 13 Million | 50 Million | 28 Million | 28 Million | 90 Million |
Short Term Debt | 53 Million | 90 Million | 94 Million | 106 Million | 106 Million | 23 Million |
Deferred Revenue | 12 Million | 16 Million | -29 Million | 28 Million | 28 Million | 5 Million |
Other Current Liabilities | 643 Million | 540 Million | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.26 Billion |
Total Non Current Liabilities | 5.02 Billion | 4.96 Billion | 4.99 Billion | 5.02 Billion | 5.02 Billion | 4.99 Billion |
Long-Term Debt | 4.18 Billion | 3.95 Billion | 4.16 Billion | 3.94 Billion | 3.94 Billion | 4.15 Billion |
Deferred Revenue Non Current | -41 Million | 195 Million | 670 Million | 252 Million | 252 Million | 467 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 843 Million | 780 Million | 113 Million | 789 Million | 789 Million | 324 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 659 Million | 725 Million | 754 Million | 739 Million | 739 Million | 757 Million |
Stock Holders Equity | 657 Million | 723 Million | 752 Million | 737 Million | 737 Million | 755 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 1.76 Billion | 1.82 Billion | 1.79 Billion | 1.78 Billion | 1.78 Billion | 1.84 Billion |
Accumulated other comprehensive income | -353 Million | -347 Million | -274 Million | -274 Million | -274 Million | -315 Million |
Common Stock Equity | 657 Million | 723 Million | 752 Million | 737 Million | 737 Million | 755 Million |
Capital Lease Obligation | 196 Million | 195 Million | 251 Million | 252 Million | 252 Million | 207 Million |
Total Investments | 240 Million | 169 Million | 165 Million | 158 Million | 158 Million | 192 Million |
Total Debt | 4.23 Billion | 4.23 Billion | 4.26 Billion | 4.29 Billion | 4.29 Billion | 4.17 Billion |
Net Debt | 3.64 Billion | 3.61 Billion | 3.51 Billion | 2.49 Billion | 2.49 Billion | 3.32 Billion |
PRADHIN
PIFMY
SORT
TKSHF
PNC
4169