JPY 327.0
(-3.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 5.56 Billion | 6.75 Billion | 6.94 Billion | 1.96 Billion | 1.07 Billion |
Total Current Assets | 3.63 Billion | 4.52 Billion | 6.07 Billion | 1.62 Billion | 939.26 Million |
Cash And Short Term Investments | 2.17 Billion | 3.06 Billion | 5.57 Billion | 1.33 Billion | 700.69 Million |
Cash and Cash Equivalents | 2.17 Billion | 3.06 Billion | 5.57 Billion | 1.33 Billion | 204.69 Million |
Short Term Investments | -332.29 Million | -191.41 Million | -29.88 Million | -15.44 Million | 496 Million |
Net Receivables | 1.5 Billion | 1.31 Billion | 429 Million | 254 Million | 153.76 Million |
Inventory | 5.9 Million | 122.9 Million | 20.44 Million | 241 Thousand | - |
Other Current Assets | -50.46 Million | 26.95 Million | 55.16 Million | 37.76 Million | 84.8 Million |
Total Non-Current Assets | 1.92 Billion | 2.23 Billion | 872.87 Million | 340.73 Million | 134.45 Million |
Net PPE | 15.04 Million | 104.75 Million | 18.31 Million | 27.32 Million | 47.97 Million |
Good Will And Intangible Assets | 560.8 Million | 808.52 Million | 525.55 Million | 120.66 Million | 86 Million |
Good Will | 357.9 Million | 702.03 Million | 368.77 Million | - | - |
Intangible Assets | 202.9 Million | 106.48 Million | 156.77 Million | 120.66 Million | 86 Million |
Long-Term Investments | 1.35 Billion | 1.31 Billion | 329 Million | 192 Million | - |
Tax Assets | -1.35 Billion | -1.31 Billion | -329 Million | -192 Million | - |
Other Non Current Assets | 1.35 Billion | 1.31 Billion | 329.01 Million | 192.73 Million | 479.99 Thousand |
Other Assets | 3000.00 | 1000.00 | 1000.00 | 1000.00 | - |
Total Liabilities | 7.04 Billion | 3.25 Billion | 2.13 Billion | 1.11 Billion | 731.1 Million |
Total Current Liabilities | 3.56 Billion | 2.08 Billion | 1.18 Billion | 364.35 Million | 235.71 Million |
Account Payables | 39.71 Million | 41.04 Million | 13.01 Million | 7.4 Million | 11.1 Million |
Tax Payables | - | 36.29 Million | 124 Million | 14.96 Million | 7.32 Million |
Short Term Debt | 955.15 Million | 817.89 Million | 59.89 Million | 9.9 Million | - |
Deferred Revenue | 2.3 Billion | 1.08 Billion | 961.73 Million | 219.11 Million | - |
Other Current Liabilities | 266.92 Million | 135.86 Million | 150.24 Million | 127.93 Million | 224.6 Million |
Total Non Current Liabilities | 3.47 Billion | 1.17 Billion | 950.6 Million | 750.37 Million | 495.39 Million |
Long-Term Debt | 2.77 Billion | 1.15 Billion | 950 Million | 750 Million | 495 Million |
Deferred Revenue Non Current | 405.25 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 287.79 Million | 2000.00 | 598 Thousand | 379 Thousand | 390 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | -1.47 Billion | 3.5 Billion | 4.81 Billion | 852.46 Million | 342.61 Million |
Stock Holders Equity | -1.47 Billion | 3.5 Billion | 4.81 Billion | 852.46 Million | 342.61 Million |
Common Stock | 47.04 Million | 3.06 Billion | 3.03 Billion | 906.8 Million | 642.75 Million |
Retained Earnings | -7.42 Billion | -2.43 Billion | -1.05 Billion | -973.65 Million | -956.91 Million |
Accumulated other comprehensive income | -120 Million | -51 Million | -68 Million | 13 Million | 14.02 Million |
Common Stock Equity | -1.47 Billion | 3.5 Billion | 4.81 Billion | 852.46 Million | 342.61 Million |
Capital Lease Obligation | 241.87 Million | 22.49 Million | - | - | - |
Total Investments | 1.01 Billion | 1.12 Billion | 299.12 Million | 176.55 Million | 496 Million |
Total Debt | 3.73 Billion | 1.97 Billion | 1 Billion | 759.9 Million | 495 Million |
Net Debt | 1.55 Billion | -1.08 Billion | -4.56 Billion | -574.54 Million | 290.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.68 Billion | 9.81 Billion | 5.56 Billion | 5.56 Billion | 6.19 Billion | 5.61 Billion |
Total Current Assets | 5.56 Billion | 7.74 Billion | 3.63 Billion | 3.63 Billion | 3.88 Billion | 3.21 Billion |
Cash And Short Term Investments | 4.36 Billion | 6.31 Billion | 2.17 Billion | 2.17 Billion | 1.42 Billion | 1.27 Billion |
Cash and Cash Equivalents | 4.36 Billion | 6.31 Billion | 2.17 Billion | 2.17 Billion | 1.42 Billion | 1.27 Billion |
Short Term Investments | -88.11 Million | -462.62 Million | -332.29 Million | -332.29 Million | -226.22 Million | -307.91 Million |
Net Receivables | 959.68 Million | 1.17 Billion | 1.5 Billion | 1.5 Billion | 1.82 Billion | 1.59 Billion |
Inventory | 2.09 Million | 9.23 Million | 5.9 Million | 5.9 Million | 466.1 Million | 179.59 Million |
Other Current Assets | 232.94 Million | 240.87 Million | -50.46 Million | -50.46 Million | 171.02 Million | 156.05 Million |
Total Non-Current Assets | 2.12 Billion | 2.07 Billion | 1.92 Billion | 1.92 Billion | 2.31 Billion | 2.4 Billion |
Net PPE | 31.1 Million | 23.52 Million | 15.04 Million | 15.04 Million | 101.2 Million | 101.94 Million |
Good Will And Intangible Assets | 645.02 Million | 625.58 Million | 560.8 Million | 560.8 Million | 850.34 Million | 894.34 Million |
Good Will | 385.65 Million | 406.42 Million | 357.9 Million | 357.9 Million | 639.32 Million | 666.29 Million |
Intangible Assets | 259.37 Million | 219.16 Million | 202.9 Million | 202.9 Million | 211.02 Million | 228.05 Million |
Long-Term Investments | 1.08 Billion | 1.42 Billion | 1.35 Billion | 1.35 Billion | 1.36 Billion | 1.4 Billion |
Tax Assets | -1.08 Billion | -1.42 Billion | -1.35 Billion | -1.35 Billion | -1.36 Billion | -1.4 Billion |
Other Non Current Assets | 1.44 Billion | 1.42 Billion | 1.35 Billion | 1.35 Billion | 1.36 Billion | 1.4 Billion |
Other Assets | 1000.00 | 4000.00 | 3000.00 | 3000.00 | 2000.00 | 1000.00 |
Total Liabilities | 6.88 Billion | 7.63 Billion | 7.04 Billion | 7.04 Billion | 4.04 Billion | 3.33 Billion |
Total Current Liabilities | 4.3 Billion | 4.16 Billion | 3.56 Billion | 3.56 Billion | 3.02 Billion | 2.26 Billion |
Account Payables | 52.02 Million | 60.58 Million | 39.71 Million | 39.71 Million | 203.22 Million | 47.6 Million |
Tax Payables | 1.52 Million | 577 Thousand | - | - | 21.11 Million | 2.02 Million |
Short Term Debt | 1.4 Billion | 1.41 Billion | 955.15 Million | 955.15 Million | 1.42 Billion | 822.99 Million |
Deferred Revenue | 2.48 Billion | 2.34 Billion | 2.3 Billion | 2.3 Billion | 1.18 Billion | 1.32 Billion |
Other Current Liabilities | 367.6 Million | 348.21 Million | 266.92 Million | 266.92 Million | 208.07 Million | 65.23 Million |
Total Non Current Liabilities | 2.57 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 1.02 Billion | 1.06 Billion |
Long-Term Debt | 1.88 Billion | 2.75 Billion | 2.77 Billion | 2.77 Billion | 1 Billion | 1.04 Billion |
Deferred Revenue Non Current | 429.72 Million | 438.66 Million | 405.25 Million | 405.25 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249.42 Million | 268.61 Million | 287.79 Million | 287.79 Million | 11.28 Million | 12.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 801.4 Million | 2.18 Billion | -1.47 Billion | -1.47 Billion | 2.15 Billion | 2.28 Billion |
Stock Holders Equity | 801.4 Million | 2.18 Billion | -1.47 Billion | -1.47 Billion | 2.15 Billion | 2.28 Billion |
Common Stock | 15.28 Million | 12.94 Million | 47.04 Million | 47.04 Million | 44.45 Million | 20.1 Million |
Retained Earnings | -9.2 Billion | -7.79 Billion | -7.42 Billion | -7.42 Billion | -3.82 Billion | -3.59 Billion |
Accumulated other comprehensive income | -66.39 Million | -95 Million | -120 Million | -120 Million | -87 Million | -135 Million |
Common Stock Equity | 801.4 Million | 2.18 Billion | -1.47 Billion | -1.47 Billion | 2.15 Billion | 2.28 Billion |
Capital Lease Obligation | 265.29 Million | 269.83 Million | 241.87 Million | 241.87 Million | - | - |
Total Investments | 998.08 Million | 963.37 Million | 1.01 Billion | 1.01 Billion | 1.13 Billion | 1.1 Billion |
Total Debt | 3.28 Billion | 4.16 Billion | 3.73 Billion | 3.73 Billion | 2.42 Billion | 1.87 Billion |
Net Debt | -1.08 Billion | -2.14 Billion | 1.55 Billion | 1.55 Billion | 1 Billion | 594.37 Million |
CC
PRADHIN
PIFMY
9307
TKSHF
PNC