JPY 670.0
(-0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.85 Billion | 10.55 Billion | 10.19 Billion | 10.2 Billion | 10.26 Billion |
Cost of Revenue | 8.42 Billion | 8.39 Billion | 8.04 Billion | 7.97 Billion | 8.17 Billion |
Gross Profit | 2.42 Billion | 2.15 Billion | 2.15 Billion | 2.23 Billion | 2.09 Billion |
Operating Expenses | 1.13 Billion | 1.1 Billion | 976.03 Million | 966.98 Million | 660 Million |
Selling, General and Administrative Expenses | -2000.00 | 860 Million | 820 Million | 886 Million | 813 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.13 Billion | 114 Thousand | 5.28 Million | 11.78 Million | - |
Cost and Expenses | 9.55 Billion | 9.5 Billion | 9.01 Billion | 8.94 Billion | 8.83 Billion |
Operating Income | 1.29 Billion | 1.05 Billion | 1.17 Billion | 1.26 Billion | 1.2 Billion |
Interest Expense | 46.38 Million | 53.65 Million | 63.5 Million | 82.72 Million | 95.13 Million |
Income Tax Expense | 431.21 Million | 363.43 Million | 333.23 Million | 481.44 Million | 448 Million |
Earnings before Tax | 1.29 Billion | 1.08 Billion | 1.13 Billion | 1.47 Billion | 1.37 Billion |
Net Income | 863.8 Million | 716.66 Million | 800.28 Million | 995.97 Million | 924 Million |
Earnings Per Share Basic | 52.86 | 43.88 | 49.03 | 61.10 | 56.90 |
Earnings Per Share Diluted | 52.86 | 43.84 | 48.97 | 60.93 | 56.51 |
Weighted Average Shares Outstanding | 16.34 Million | 16.33 Million | 16.32 Million | 16.3 Million | 16.23 Million |
Weighted Average Shares Outstanding (Diluted) | 16.34 Million | 16.34 Million | 16.34 Million | 16.34 Million | 16.35 Million |
Gross Margin | 0.22 | 0.20 | 0.21 | 0.22 | 0.20 |
EBIT Margin | 0.21 | 0.19 | 0.20 | 0.20 | 0.19 |
Profit Margin | 0.08 | 0.07 | 0.08 | 0.10 | 0.09 |
EBITDA | 2.29 Billion | 2.03 Billion | 2.04 Billion | 2.34 Billion | 1.97 Billion |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.12 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.86 Billion | 2.73 Billion | 2.78 Billion | 10.85 Billion | 2.67 Billion | 2.7 Billion |
Cost of Revenue | 2.17 Billion | 2.09 Billion | 2.11 Billion | 8.42 Billion | 2.09 Billion | 2.11 Billion |
Gross Profit | 684.26 Million | 639 Million | 668.16 Million | 2.42 Billion | 573.65 Million | 597.47 Million |
Operating Expenses | 316.27 Million | 325 Million | 285.07 Million | 1.13 Billion | 279 Million | 282.48 Million |
Selling, General and Administrative Expenses | 316.27 Million | 324 Million | 40 Million | - | 279 Million | 283 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | -5.89 Million | 10.06 Million | 5.1 Million | 1.28 Million |
Cost and Expenses | 2.49 Billion | 2.41 Billion | 2.4 Billion | 9.55 Billion | 2.37 Billion | 2.39 Billion |
Operating Income | 367.99 Million | 314 Million | 383.08 Million | 1.29 Billion | 294.65 Million | 314.98 Million |
Interest Expense | 10.3 Million | - | 10.95 Million | 46.38 Million | 11.32 Million | 11.9 Million |
Income Tax Expense | 122.4 Million | 108 Million | 125.79 Million | 431.21 Million | 99.17 Million | 100.96 Million |
Earnings before Tax | 362.53 Million | 327 Million | 374.41 Million | 1.29 Billion | 297.96 Million | 304.36 Million |
Net Income | 240.12 Million | 219 Million | 248.62 Million | 863.8 Million | 198.79 Million | 203.39 Million |
Earnings Per Share Basic | 14.69 | 13.41 | 15.17 | - | 12.17 | 12.42 |
Earnings Per Share Diluted | 14.69 | 13.41 | 15.17 | - | 12.17 | 12.42 |
Weighted Average Shares Outstanding | 16.34 Million | 16.32 Million | 16.35 Million | 16.34 Million | 16.35 Million | 16.34 Million |
Weighted Average Shares Outstanding (Diluted) | 16.34 Million | 16.32 Million | 16.35 Million | 16.34 Million | 16.35 Million | 16.34 Million |
Gross Margin | 0.24 | 0.23 | 0.24 | 0.22 | 0.21 | 0.22 |
EBIT Margin | 0.13 | 0.20 | 0.14 | - | 0.12 | 0.12 |
Profit Margin | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 |
EBITDA | 372.83 Million | 552.25 Million | 377.19 Million | - | 309.29 Million | 316.26 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.14 | 0.12 | 0.11 | 0.12 |
TKSHF
PNC
4169
3922
9527
PGUCY