USD 24.2
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 725.86 Million | 103.1 Million | 82.84 Million | 108.63 Million | 223.21 Million | 188.79 Million |
Cost of Revenue | 147.09 Million | 77.56 Million | 190.07 Million | 228.6 Million | 166.16 Million | 93.98 Million |
Gross Profit | 578.76 Million | 25.54 Million | -107.23 Million | -119.97 Million | 57.04 Million | 94.81 Million |
Operating Expenses | 45.53 Million | 240.68 Million | -38.17 Million | -7.62 Million | -8.12 Million | 5.95 Million |
Selling, General and Administrative Expenses | 7.1 Million | 5.94 Million | 4 Million | 3.89 Million | 6.89 Million | 6.78 Million |
Research and Development Expenses | 2.04 Million | 2.05 Million | 1.78 Million | 1.44 Million | 1.61 Million | 0.30 |
Other Expenses | - | 234.74 Million | -42.17 Million | -11.51 Million | -15.02 Million | -11.39 Million |
Cost and Expenses | 167.63 Million | 240.68 Million | -38.17 Million | -7.62 Million | -8.12 Million | 5.95 Million |
Operating Income | -25.07 Million | 47.89 Million | 44.66 Million | 79.73 Million | 190.64 Million | 333.15 Million |
Interest Expense | 735.96 Million | 410.42 Million | 304.73 Million | 270.77 Million | 297.44 Million | 175.17 Million |
Income Tax Expense | 44.74 Million | 136.37 Million | -12.19 Million | 27.35 Million | -35.71 Million | 5.19 Million |
Earnings before Tax | 244.39 Million | 63.08 Million | 44.66 Million | 79.73 Million | 190.64 Million | 157.98 Million |
Net Income | 199.65 Million | -73.28 Million | 56.85 Million | 52.37 Million | 226.35 Million | 152.79 Million |
Earnings Per Share Basic | 2.09 | -0.80 | 0.26 | 0.27 | 2.54 | 2.20 |
Earnings Per Share Diluted | 1.63 | -0.80 | 0.26 | 0.27 | 2.42 | 2.20 |
Weighted Average Shares Outstanding | 87.37 Million | 91.43 Million | 97.4 Million | 99.37 Million | 78.99 Million | 69.36 Million |
Weighted Average Shares Outstanding (Diluted) | 111.7 Million | 91.43 Million | 97.4 Million | 99.37 Million | 87.71 Million | 69.36 Million |
Gross Margin | 0.80 | 0.25 | -1.29 | -1.10 | 0.26 | 0.50 |
EBIT Margin | 1.76 | 0.53 | 0.54 | 0.73 | 2.57 | 2.26 |
Profit Margin | 0.28 | -0.71 | 0.69 | 0.48 | 1.01 | 0.81 |
EBITDA | 1.27 Billion | 54.64 Million | 44.66 Million | 79.73 Million | 574.37 Million | 252.31 Million |
Earnings Before Tax Margin | -0.03 | 0.46 | 0.54 | 0.73 | 0.85 | 1.76 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 449.95 Million | 328.26 Million | 273.93 Million | 502.62 Million | 1.46 Billion | 3.36 Million |
Cost of Revenue | 44.55 Million | 33.02 Million | 33.3 Million | 34.5 Million | 147.09 Million | 5.53 Million |
Gross Profit | 405.4 Million | 295.24 Million | 240.62 Million | 468.12 Million | 1.31 Billion | -2.17 Million |
Operating Expenses | -194.58 Million | -60.11 Million | 36.71 Million | 242.27 Million | 334.37 Million | 1.96 Million |
Selling, General and Administrative Expenses | 1.32 Million | 1.36 Million | 1.91 Million | 2.32 Million | - | 1.96 Million |
Research and Development Expenses | - | - | - | 2.04 Million | - | - |
Other Expenses | -194.58 Million | -60.11 Million | -36.71 Million | -242.27 Million | -334.37 Million | -1.96 Million |
Cost and Expenses | 239.13 Million | 77.26 Million | 70.02 Million | 276.78 Million | 481.47 Million | 5.53 Million |
Operating Income | 210.81 Million | 244.67 Million | 203.9 Million | 225.84 Million | 980.36 Million | -2.17 Million |
Interest Expense | 184.17 Million | 171.84 Million | 171.52 Million | 185.52 Million | 735.96 Million | 16.38 Million |
Income Tax Expense | -14.87 Million | 3.17 Million | -15.22 Million | -12.59 Million | 44.74 Million | 56.99 Million |
Earnings before Tax | 26.53 Million | 28.6 Million | 32.38 Million | 40.32 Million | 244.39 Million | 118.42 Million |
Net Income | 41.4 Million | 25.43 Million | 47.6 Million | 52.91 Million | 199.65 Million | 61.42 Million |
Earnings Per Share Basic | 0.36 | 0.17 | 0.43 | 0.49 | - | 0.59 |
Earnings Per Share Diluted | 0.36 | 0.17 | 0.39 | 0.44 | - | 0.51 |
Weighted Average Shares Outstanding | 86.86 Million | 86.84 Million | 86.68 Million | 86.65 Million | 87.37 Million | 86.76 Million |
Weighted Average Shares Outstanding (Diluted) | 86.86 Million | 86.84 Million | 111.01 Million | 110.98 Million | 111.7 Million | 111.08 Million |
Gross Margin | 0.90 | 0.90 | 0.88 | 0.93 | 0.90 | -0.65 |
EBIT Margin | 0.47 | 0.75 | 0.07 | -0.00 | - | -0.65 |
Profit Margin | 0.09 | 0.08 | 0.17 | 0.11 | 0.14 | 18.28 |
EBITDA | 210.81 Million | 244.67 Million | 19.99 Million | -1.86 Million | - | -2.17 Million |
Earnings Before Tax Margin | 0.47 | 0.75 | 0.74 | 0.45 | 0.67 | -0.65 |
MAFL
TH
2407
TFINP
2423
RAJRILTD