GBp 24.0
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 119 Thousand | 128 Thousand | 99 Thousand | 3000.00 | 240 Thousand | -6666.70 |
Cost of Revenue | 23 Thousand | 20 Thousand | 42 Thousand | 45 Thousand | 23 Thousand | - |
Gross Profit | 96 Thousand | 108 Thousand | 57 Thousand | -42 Thousand | 217 Thousand | -6666.70 |
Operating Expenses | 96 Thousand | 531 Thousand | 341 Thousand | 321 Thousand | 280 Thousand | 33.66 Million |
Selling, General and Administrative Expenses | 288 Thousand | 284 Thousand | 224 Thousand | 213 Thousand | 3.86 | -5.50 |
Research and Development Expenses | - | 0.91 | 0.74 | 0.76 | 3.93 | -5.50 |
Other Expenses | -192 Thousand | 247 Thousand | 117 Thousand | 108 Thousand | 280 Thousand | 33.66 Million |
Cost and Expenses | 119 Thousand | 531 Thousand | 341 Thousand | 321 Thousand | 280 Thousand | 33.66 Million |
Operating Income | - | -403 Thousand | -1.5 Million | -1.04 Million | -2.63 Million | -43.33 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 26 Thousand | -1.3 Million | 33 Thousand | 28 Thousand | 44 Thousand | 36.67 Thousand |
Earnings before Tax | 1.57 Million | 899 Thousand | 997 Thousand | 381 Thousand | 2.53 Million | -43.33 Thousand |
Net Income | 1.55 Million | 2.2 Million | 964 Thousand | 353 Thousand | 2.49 Million | 36.67 Thousand |
Earnings Per Share Basic | 0.04 | 0.06 | 0.03 | 0.01 | 0.07 | 1.00 |
Earnings Per Share Diluted | 0.04 | 0.06 | 0.03 | 0.01 | 0.07 | 28.2 Million |
Weighted Average Shares Outstanding | 35.61 Million | 35.27 Million | 35.13 Million | 35.08 Million | 35.03 Million | 36.66 Thousand |
Weighted Average Shares Outstanding (Diluted) | 38.51 Million | 35.27 Million | 35.2 Million | 35.14 Million | 35.06 Million | 0.00 |
Gross Margin | 0.81 | 0.84 | 0.58 | -14.00 | 0.90 | 1.00 |
EBIT Margin | -3.94 | -12.28 | -15.20 | -347.00 | -10.97 | 6.50 |
Profit Margin | 13.03 | 17.20 | 9.74 | 117.67 | 10.38 | -5.50 |
EBITDA | -469 Thousand | -403 Thousand | -242 Thousand | -318 Thousand | -40 Thousand | 36.66 Thousand |
Earnings Before Tax Margin | - | -3.15 | -15.20 | -347.00 | -10.97 | 6.50 |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 899 Thousand | 1.21 Million | 119 Thousand | 1 Million | 128 Thousand | 706 Thousand |
Cost of Revenue | 229 Thousand | 227 Thousand | 23 Thousand | 225 Thousand | 20 Thousand | 241 Thousand |
Gross Profit | 670 Thousand | 991 Thousand | 96 Thousand | 784 Thousand | 108 Thousand | 465 Thousand |
Operating Expenses | 8000.00 | -88.99 Thousand | 588 Thousand | 58 Thousand | 531 Thousand | -215.99 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8000.00 | 88.99 Thousand | -384 Thousand | -58 Thousand | 247 Thousand | 215.99 Thousand |
Cost and Expenses | 237 Thousand | 138 Thousand | 588 Thousand | 283 Thousand | 531 Thousand | 25 Thousand |
Operating Income | 662 Thousand | 1.08 Million | -2.74 Million | 726 Thousand | -403 Thousand | 681 Thousand |
Interest Expense | - | - | - | - | -1.3 Million | - |
Income Tax Expense | 6000.00 | -21 Thousand | 26 Thousand | 47 Thousand | -1.3 Million | -71.39 Thousand |
Earnings before Tax | 595 Thousand | 826 Thousand | 1.57 Million | 750 Thousand | 899 Thousand | 757 Thousand |
Net Income | 589 Thousand | 847 Thousand | 1.55 Million | 703 Thousand | 2.2 Million | 757 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | - | 0.02 | - | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.02 | - | 0.02 |
Weighted Average Shares Outstanding | 35.46 Million | 35.73 Million | 35.61 Million | 35.46 Million | 35.27 Million | 35.29 Million |
Weighted Average Shares Outstanding (Diluted) | 38.36 Million | 38.63 Million | 38.51 Million | 38.36 Million | 35.27 Million | 35.29 Million |
Gross Margin | 0.75 | 0.81 | 0.81 | 0.78 | 0.84 | 0.66 |
EBIT Margin | 0.74 | 0.89 | - | 0.72 | - | 0.96 |
Profit Margin | 0.66 | 0.70 | 13.03 | 0.70 | 17.20 | 1.07 |
EBITDA | 662 Thousand | 1.08 Million | - | 726 Thousand | - | 681 Thousand |
Earnings Before Tax Margin | 0.74 | 0.89 | -23.06 | 0.72 | -3.15 | 0.96 |
TH
2407
9880
2423
RAJRILTD
PMT-PA