USD 24.2
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.11 Billion | 13.92 Billion | 13.77 Billion | 11.51 Billion | 11.77 Billion | 7.81 Billion |
Total Current Assets | 409.42 Million | 364.13 Million | 1.94 Billion | 3.12 Billion | 2.34 Billion | 138.77 Million |
Cash And Short Term Investments | 409.42 Million | 364.13 Million | 1.93 Billion | 2.98 Billion | 2.16 Billion | 134.69 Million |
Cash and Cash Equivalents | 281.08 Million | 1.43 Billion | 1.76 Billion | 2.85 Billion | 2.07 Billion | 1.2 Billion |
Short Term Investments | 128.33 Million | 252.27 Million | 167.99 Million | 127.29 Million | 90.83 Million | 74.85 Million |
Net Receivables | 56 Thousand | 66.93 Million | 15.95 Million | 139.9 Million | 181.34 Million | 220.18 Million |
Inventory | 4.54 Million | 7.73 Million | 14.38 Million | 28.7 Million | 65.58 Million | -167.16 Million |
Other Current Assets | -409.47 Million | -438.8 Million | -257.31 Million | -221.86 Million | -263.23 Million | 7.81 Billion |
Total Non-Current Assets | 10.6 Billion | 8.72 Billion | 5.72 Billion | 4.09 Billion | 4.57 Billion | 135.63 Million |
Net PPE | -2.51 Billion | -5.19 Billion | -8.04 Billion | -7.39 Billion | -7.19 Billion | -7.81 Billion |
Good Will And Intangible Assets | 3.91 Billion | 4.01 Billion | 2.89 Billion | 1.75 Billion | 1.53 Billion | 1.16 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.91 Billion | 4.01 Billion | 2.89 Billion | 1.75 Billion | 1.53 Billion | 1.16 Billion |
Long-Term Investments | 6.22 Billion | 4.71 Billion | 2.83 Billion | 2.34 Billion | 3.03 Billion | 2.72 Billion |
Tax Assets | 13.11 Billion | 13.92 Billion | 13.77 Billion | 11.49 Billion | 11.77 Billion | 7.81 Billion |
Other Non Current Assets | -10.14 Billion | -8.72 Billion | -5.72 Billion | -4.09 Billion | -4.57 Billion | -3.75 Billion |
Other Assets | 2.1 Billion | 4.82 Billion | 6.09 Billion | 4.29 Billion | 4.84 Billion | 7.53 Billion |
Total Liabilities | 11.15 Billion | 11.95 Billion | 11.4 Billion | 9.21 Billion | 9.32 Billion | 6.24 Billion |
Total Current Liabilities | 3.7 Billion | 2.95 Billion | 96.15 Million | 124.8 Million | 91.14 Million | 70.68 Million |
Account Payables | 387.65 Million | 160.21 Million | 96.15 Million | 124.8 Million | 91.14 Million | 70.68 Million |
Tax Payables | 190 Million | 151.77 Million | 9.59 Million | 23.56 Million | 1.81 Million | 36.52 Million |
Short Term Debt | 5.62 Billion | 2.8 Billion | 2.47 Billion | 1.92 Billion | 7 Billion | 5.08 Billion |
Deferred Revenue | -2.5 Billion | - | -2.37 Billion | -1.8 Billion | -6.91 Billion | -5.01 Billion |
Other Current Liabilities | 190 Million | -8.43 Million | -96.15 Million | -124.8 Million | -91.14 Million | -70.68 Million |
Total Non Current Liabilities | 7.45 Billion | 9 Billion | 4.49 Billion | 2.27 Billion | 2.38 Billion | 1.14 Billion |
Long-Term Debt | 4.84 Billion | 4.76 Billion | 4.49 Billion | 2.27 Billion | 2.38 Billion | 1.14 Billion |
Deferred Revenue Non Current | 11.15 Billion | 11.95 Billion | 11.4 Billion | 9.19 Billion | 9.32 Billion | 6.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.6 Billion | 4.23 Billion | -4.49 Billion | -2.27 Billion | -2.38 Billion | -1.14 Billion |
Other Liabilities | - | - | 6.81 Billion | 6.82 Billion | 6.84 Billion | 5.02 Billion |
Total Equity | 12.02 Billion | 12.98 Billion | 13.3 Billion | 10.77 Billion | 11.39 Billion | 7.48 Billion |
Stock Holders Equity | 1.95 Billion | 1.96 Billion | 2.36 Billion | 2.29 Billion | 2.45 Billion | 1.56 Billion |
Common Stock | 866 Thousand | 889 Thousand | 949 Thousand | 979 Thousand | 1 Million | 610 Thousand |
Retained Earnings | -508.69 Million | -526.82 Million | -256.67 Million | -100.73 Million | 22.31 Million | -19.71 Million |
Accumulated other comprehensive income | -866 Thousand | - | - | - | - | 1.56 Billion |
Common Stock Equity | 1.95 Billion | 1.96 Billion | 2.36 Billion | 2.29 Billion | 2.45 Billion | 1.56 Billion |
Capital Lease Obligation | 541.48 Million | 541.48 Million | 541.48 Million | 299.7 Million | 299.7 Million | 299.7 Million |
Total Investments | 6.35 Billion | 4.96 Billion | 3 Billion | 2.46 Billion | 3.13 Billion | 187.69 Million |
Total Debt | 10.47 Billion | 4.76 Billion | 4.49 Billion | 2.27 Billion | 2.38 Billion | 1.14 Billion |
Net Debt | 10.19 Billion | 3.32 Billion | 2.73 Billion | -583.59 Million | 309.32 Million | -57.28 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.05 Billion | 12.08 Billion | 12.29 Billion | 13.11 Billion | 13.11 Billion | 13.22 Billion |
Total Current Assets | 447.14 Million | 467.03 Million | 3.82 Billion | 409.42 Million | 409.42 Million | 386.45 Million |
Cash And Short Term Investments | 447.14 Million | 467.03 Million | 469.92 Million | 409.42 Million | 409.42 Million | 386.45 Million |
Cash and Cash Equivalents | 344.35 Million | 130.73 Million | 126.57 Million | 281.08 Million | 281.08 Million | 1.47 Billion |
Short Term Investments | 102.78 Million | 336.29 Million | 343.34 Million | 128.33 Million | 128.33 Million | 150.05 Million |
Net Receivables | 8.53 Million | 66.13 Million | 1000.00 | 56 Thousand | 56 Thousand | 2.25 Million |
Inventory | - | - | -62.73 Million | 4.54 Million | 4.54 Million | 5.31 Million |
Other Current Assets | -455.68 Million | -533.16 Million | -469.92 Million | -409.47 Million | -409.47 Million | -522.23 Million |
Total Non-Current Assets | - | 277.47 Million | 8.47 Billion | 10.6 Billion | 12.7 Billion | 8.92 Billion |
Net PPE | - | - | - | -2.51 Billion | - | - |
Good Will And Intangible Assets | 3.8 Billion | 3.94 Billion | 3.95 Billion | 3.91 Billion | 3.91 Billion | 4.1 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.94 Billion | 3.95 Billion | 3.91 Billion | 3.91 Billion | 4.1 Billion |
Long-Term Investments | - | 4.4 Billion | 5.19 Billion | 6.22 Billion | 6.22 Billion | 4.81 Billion |
Tax Assets | - | - | - | 13.11 Billion | - | - |
Other Non Current Assets | -3.8 Billion | -8.06 Billion | -680.14 Million | -10.14 Billion | 2.56 Billion | -8.92 Billion |
Other Assets | 12.6 Billion | 11.33 Billion | - | 2.1 Billion | - | 3.91 Billion |
Total Liabilities | 11.11 Billion | 10.14 Billion | 10.33 Billion | 11.15 Billion | 11.15 Billion | 11.27 Billion |
Total Current Liabilities | 3.8 Billion | 3.91 Billion | 5.46 Billion | 3.7 Billion | 244.39 Million | 3.02 Billion |
Account Payables | - | 159.02 Million | 157.28 Million | 387.65 Million | 387.65 Million | 120.92 Million |
Tax Payables | 155.54 Million | 170.9 Million | 174.73 Million | 190 Million | 190 Million | 202.96 Million |
Short Term Debt | 3.64 Billion | 7.65 Billion | 5.11 Billion | 5.62 Billion | 5.62 Billion | 2.82 Billion |
Deferred Revenue | - | -159.02 Million | 43.96 Million | -2.5 Billion | -2.5 Billion | -120.92 Million |
Other Current Liabilities | 155.54 Million | -3.73 Billion | 142.5 Million | 190 Million | -3.26 Billion | 202.96 Million |
Total Non Current Liabilities | 7.31 Billion | 6.22 Billion | 4.87 Billion | 7.45 Billion | 7.45 Billion | 8.24 Billion |
Long-Term Debt | 5 Billion | 2.09 Billion | 4.81 Billion | 4.84 Billion | 4.84 Billion | 4.72 Billion |
Deferred Revenue Non Current | - | - | - | 11.15 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.3 Billion | 4.12 Billion | 57.36 Million | 2.6 Billion | 2.6 Billion | 3.51 Billion |
Other Liabilities | - | - | - | - | 3.45 Billion | - |
Total Equity | 1.93 Billion | 1.93 Billion | 1.95 Billion | 12.02 Billion | 1.95 Billion | 1.94 Billion |
Stock Holders Equity | 1.93 Billion | 1.93 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.94 Billion |
Common Stock | 869 Thousand | 869 Thousand | 868 Thousand | 866 Thousand | 866 Thousand | 868 Thousand |
Retained Earnings | -530.16 Million | -526.26 Million | -506.39 Million | -508.69 Million | -508.69 Million | -516.4 Million |
Accumulated other comprehensive income | -541.48 Million | -541.48 Million | - | -866 Thousand | -866 Thousand | -541.48 Million |
Common Stock Equity | 1.93 Billion | 1.93 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.94 Billion |
Capital Lease Obligation | - | - | - | 541.48 Million | - | - |
Total Investments | 102.78 Million | 336.29 Million | 5.54 Billion | 6.35 Billion | 6.35 Billion | 150.05 Million |
Total Debt | 3.64 Billion | 9.74 Billion | 9.93 Billion | 10.47 Billion | 10.47 Billion | 4.72 Billion |
Net Debt | 3.3 Billion | 9.61 Billion | 9.8 Billion | 10.19 Billion | 10.19 Billion | 3.25 Billion |
MAFL
TH
2407
TFINP
2423
RAJRILTD