USD 643.8
(-3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.92 Billion | 19.06 Billion | 15.86 Billion | 14.34 Billion | 13.69 Billion | 14.32 Billion |
Cost of Revenue | 12.77 Billion | 12.63 Billion | 11.38 Billion | 10.44 Billion | 10.28 Billion | 10.7 Billion |
Gross Profit | 7.15 Billion | 6.42 Billion | 4.47 Billion | 3.89 Billion | 3.4 Billion | 3.61 Billion |
Operating Expenses | 3.48 Billion | 3.35 Billion | 1.62 Billion | 1.52 Billion | 1.65 Billion | 1.54 Billion |
Selling, General and Administrative Expenses | 3.18 Billion | 3.35 Billion | 1.62 Billion | 1.52 Billion | 1.65 Billion | 1.54 Billion |
Research and Development Expenses | 298 Million | 258 Million | 191 Million | 259.03 Million | 293.83 Million | 294.85 Million |
Other Expenses | - | 178.35 Million | -977.74 Million | 126.33 Million | 68.33 Million | 50.66 Million |
Cost and Expenses | 16.25 Billion | 15.98 Billion | 13.01 Billion | 11.97 Billion | 11.94 Billion | 12.24 Billion |
Operating Income | 3.67 Billion | 1.61 Billion | 1.86 Billion | 2.49 Billion | 1.82 Billion | 2.12 Billion |
Interest Expense | 506.49 Million | 573.89 Million | 255.25 Million | 250.03 Million | 308.16 Million | 190.13 Million |
Income Tax Expense | 749.66 Million | 596.12 Million | 298.04 Million | 500.09 Million | 305.92 Million | 420.49 Million |
Earnings before Tax | 3.59 Billion | 2.67 Billion | 1.61 Billion | 2.24 Billion | 1.51 Billion | 1.93 Billion |
Net Income | 2.84 Billion | 2.08 Billion | 1.31 Billion | 1.74 Billion | 1.2 Billion | 1.51 Billion |
Earnings Per Share Basic | 22.13 | 16.23 | 10.24 | 13.54 | 9.39 | 11.63 |
Earnings Per Share Diluted | 21.84 | 16.04 | 10.09 | 13.35 | 9.29 | 11.48 |
Weighted Average Shares Outstanding | 128.5 Million | 128.36 Million | 128.53 Million | 128.99 Million | 128.41 Million | 129.99 Million |
Weighted Average Shares Outstanding (Diluted) | 130.23 Million | 129.82 Million | 130.35 Million | 130.83 Million | 129.8 Million | 131.78 Million |
Gross Margin | 0.36 | 0.34 | 0.28 | 0.27 | 0.25 | 0.25 |
EBIT Margin | 0.25 | 0.21 | 0.15 | 0.22 | 0.17 | 0.18 |
Profit Margin | 0.14 | 0.11 | 0.08 | 0.12 | 0.09 | 0.11 |
EBITDA | 4.9 Billion | 4.07 Billion | 2.44 Billion | 3.09 Billion | 2.43 Billion | 2.51 Billion |
Earnings Before Tax Margin | 0.18 | 0.08 | 0.12 | 0.17 | 0.13 | 0.15 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.18 Billion | 19.92 Billion | 5.07 Billion | 4.82 Billion | 4.84 Billion | 19.06 Billion |
Cost of Revenue | 3.31 Billion | 12.77 Billion | 3.27 Billion | 3.1 Billion | 3.09 Billion | 12.63 Billion |
Gross Profit | 1.87 Billion | 7.15 Billion | 1.79 Billion | 1.71 Billion | 1.75 Billion | 6.42 Billion |
Operating Expenses | 803.67 Million | 3.25 Billion | 792.21 Million | 789.8 Million | 873.69 Million | 3.35 Billion |
Selling, General and Administrative Expenses | 803.67 Million | - | 792.21 Million | 789.8 Million | 873.69 Million | - |
Research and Development Expenses | 298 Million | - | - | - | - | - |
Other Expenses | -10 Million | -1 Million | -3 Million | 6 Million | 78.45 Million | 178.35 Million |
Cost and Expenses | 4.11 Billion | 16.02 Billion | 4.06 Billion | 3.89 Billion | 873.69 Million | 15.98 Billion |
Operating Income | 1.07 Billion | 3.9 Billion | 1 Billion | 868.16 Million | 820.43 Million | 1.61 Billion |
Interest Expense | 119.26 Million | 506.49 Million | 123.73 Million | 129.02 Million | 134.46 Million | 573.89 Million |
Income Tax Expense | 200.88 Million | 749.66 Million | 193.3 Million | 186.1 Million | 169.6 Million | 596.12 Million |
Earnings before Tax | 985.96 Million | 3.59 Billion | 920.04 Million | 868.16 Million | 820.43 Million | 2.67 Billion |
Net Income | 784.96 Million | 2.84 Billion | 726.57 Million | 681.85 Million | 650.82 Million | 2.08 Billion |
Earnings Per Share Basic | 6.10 | - | 5.65 | 5.31 | 5.07 | - |
Earnings Per Share Diluted | 6.01 | - | 5.56 | 5.23 | 4.99 | - |
Weighted Average Shares Outstanding | 128.62 Million | 128.5 Million | 128.5 Million | 128.42 Million | 128.47 Million | 128.36 Million |
Weighted Average Shares Outstanding (Diluted) | 130.64 Million | 130.23 Million | 130.59 Million | 130.36 Million | 130.36 Million | 129.82 Million |
Gross Margin | 0.36 | 0.36 | 0.35 | 0.36 | 0.36 | 0.34 |
EBIT Margin | 0.25 | - | 0.24 | 0.25 | 0.17 | - |
Profit Margin | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 0.11 |
EBITDA | 1.3 Billion | - | 1.23 Billion | 1.2 Billion | 820.43 Million | - |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.20 | 0.18 | 0.17 | 0.08 |
NKT
WIX
BUD
GANESHBE
BBHI
GATEU