NKT A/S (NKT.CO)
DKK 520.5
(2.97%)
DKK 520.5
(2.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.59 Billion | 2.07 Billion | 1.9 Billion | 1.47 Billion | 1.34 Billion | 1.5 Billion |
| Cost of Revenue | 1.74 Billion | 1.4 Billion | 1.22 Billion | 928.3 Million | 868.2 Million | 975.4 Million |
| Gross Profit | 851.9 Million | 669.5 Million | 678.1 Million | 541.9 Million | 474.2 Million | 526.2 Million |
| Operating Expenses | 353.8 Million | 373.7 Million | 431.4 Million | 384.9 Million | 356.3 Million | 353.2 Million |
| Selling, General and Administrative Expenses | 339.3 Million | 302.5 Million | 311.5 Million | 299.6 Million | 266.3 Million | 277.8 Million |
| Research and Development Expenses | 14.5 Million | 17.6 Million | 24 Million | 25.1 Million | 27.4 Million | 21.3 Million |
| Other Expenses | - | 373.7 Million | 431.4 Million | 384.9 Million | 356.3 Million | 353.2 Million |
| Cost and Expenses | 2.1 Billion | 1.78 Billion | 1.66 Billion | 1.31 Billion | 1.22 Billion | 1.32 Billion |
| Operating Income | 498.1 Million | 68.7 Million | 21.4 Million | -50.4 Million | -80.5 Million | -37 Million |
| Interest Expense | 9.5 Million | 8.2 Million | 11.7 Million | 15.9 Million | 12.8 Million | 9.5 Million |
| Income Tax Expense | 30.1 Million | 23.2 Million | 300 Thousand | 9.9 Million | -19.3 Million | 800 Thousand |
| Earnings before Tax | 148.8 Million | 78.3 Million | 4.4 Million | -64.6 Million | -95.3 Million | -45.5 Million |
| Net Income | 124.3 Million | 62.4 Million | 4.1 Million | -74.5 Million | -76 Million | -46.3 Million |
| Earnings Per Share Basic | 1.82 | 1.30 | 0.09 | -2.22 | -2.57 | -1.51 |
| Earnings Per Share Diluted | 2.15 | 1.20 | 0.09 | -2.22 | -2.57 | -1.51 |
| Weighted Average Shares Outstanding | 59.19 Million | 42.27 Million | 46.93 Million | 33.59 Million | 29.55 Million | 30.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.19 Million | 43.09 Million | 46.93 Million | 33.59 Million | 29.55 Million | 30.72 Million |
| Gross Margin | 0.33 | 0.32 | 0.36 | 0.37 | 0.35 | 0.35 |
| EBIT Margin | 0.10 | 0.07 | 0.07 | 0.03 | 0.02 | 0.03 |
| Profit Margin | 0.05 | 0.03 | 0.00 | -0.05 | -0.06 | -0.03 |
| EBITDA | 247.8 Million | 171.9 Million | 121.1 Million | 48.6 Million | 18.2 Million | 51.3 Million |
| Earnings Before Tax Margin | 0.19 | 0.03 | 0.01 | -0.03 | -0.06 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 802 Million | 704 Million | 2.56 Billion | 685.3 Million | 661 Million | 631.4 Million |
| Cost of Revenue | 543 Million | 473 Million | 1.71 Billion | 444 Million | 451.6 Million | 421.5 Million |
| Gross Profit | 259 Million | 231 Million | 851.9 Million | 241.3 Million | 209.4 Million | 209.9 Million |
| Operating Expenses | 126 Million | 111 Million | 424.9 Million | 114.2 Million | 99.1 Million | 112.5 Million |
| Selling, General and Administrative Expenses | 104 Million | 90 Million | - | 90.2 Million | 78.9 Million | 91.6 Million |
| Research and Development Expenses | - | - | - | 14.5 Million | - | - |
| Other Expenses | -72 Million | -67 Million | -261.9 Million | -86.8 Million | -56.5 Million | -61 Million |
| Cost and Expenses | 669 Million | 584 Million | 2.14 Billion | 558.2 Million | 550.7 Million | 534 Million |
| Operating Income | 133 Million | 53 Million | 174.6 Million | -141.6 Million | 110.3 Million | 97.4 Million |
| Interest Expense | - | - | 9.5 Million | - | - | - |
| Income Tax Expense | 2 Million | 13 Million | 30.1 Million | 800 Thousand | 6.9 Million | 12.5 Million |
| Earnings before Tax | 77 Million | 61 Million | 148.8 Million | 31.2 Million | 30.3 Million | 47.8 Million |
| Net Income | 179 Million | 45 Million | 124.3 Million | 33.5 Million | 25 Million | 38 Million |
| Earnings Per Share Basic | 9.60 | 0.80 | - | 0.44 | 0.37 | 0.80 |
| Earnings Per Share Diluted | 9.60 | 0.80 | - | 0.40 | 0.37 | 0.80 |
| Weighted Average Shares Outstanding | 53.63 Million | 52.5 Million | 50.1 Million | 68.91 Million | 60.71 Million | 42.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.63 Million | 52.5 Million | 50.19 Million | 62.95 Million | 60.71 Million | 44.12 Million |
| Gross Margin | 0.32 | 0.33 | 0.33 | 0.35 | 0.32 | 0.33 |
| EBIT Margin | 0.20 | 0.20 | - | -0.17 | 0.20 | 0.19 |
| Profit Margin | 0.22 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 |
| EBITDA | 157 Million | 142 Million | - | -118.7 Million | 133 Million | 119 Million |
| Earnings Before Tax Margin | 0.17 | 0.08 | 0.07 | -0.21 | 0.17 | 0.15 |
WIX
BUD
AARTIDRUGS
BBHI
GATEU
PH