IDR 775.0
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1151.4 Billion | 761.13 Billion | 304.19 Billion | 57.28 Billion | 99.79 Billion | 108.48 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1151.4 Billion | 761.13 Billion | 304.19 Billion | 57.28 Billion | 99.79 Billion | 108.48 Billion |
Operating Expenses | 534.42 Billion | 365.34 Billion | 87.19 Billion | 94.62 Billion | 119 Billion | 115.47 Billion |
Selling, General and Administrative Expenses | 534.42 Billion | 246.73 Billion | 24.46 Billion | 27.51 Billion | 30.5 Billion | 31.11 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 118.6 Billion | 62.73 Billion | 67.11 Billion | 88.5 Billion | 631.06 Thousand |
Cost and Expenses | 857.39 Billion | 365.34 Billion | 87.19 Billion | 94.62 Billion | 119 Billion | 115.47 Billion |
Operating Income | 576.95 Billion | 487.29 Billion | 219.99 Billion | 45.82 Billion | -46.41 Billion | -4.17 Billion |
Interest Expense | 281.84 Billion | 134.98 Billion | 154.7 Billion | 110.57 Billion | 131.86 Billion | 116.62 Billion |
Income Tax Expense | 130.7 Billion | 82.28 Billion | 27.52 Billion | 8.81 Billion | -9.87 Billion | 2.34 Billion |
Earnings before Tax | 575.27 Billion | 352.31 Billion | 219.99 Billion | 45.82 Billion | -46.41 Billion | -120.79 Billion |
Net Income | 444.56 Billion | 270.02 Billion | 192.47 Billion | 37.01 Billion | -36.54 Billion | -123.14 Billion |
Earnings Per Share Basic | 20.46 | 12.43 | 13.57 | 1.84 | -1.82 | -6.27 |
Earnings Per Share Diluted | 20.46 | 12.43 | 13.57 | 1.84 | -1.82 | -6.27 |
Weighted Average Shares Outstanding | 21.73 Billion | 21.73 Billion | 14.18 Billion | 20.11 Billion | 20.11 Billion | 19.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 21.73 Billion | 21.73 Billion | 14.18 Billion | 20.11 Billion | 20.11 Billion | 19.63 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.68 | 0.75 | 0.86 | -0.43 | -0.01 |
Profit Margin | 0.39 | 0.35 | 0.63 | 0.65 | -0.37 | -1.14 |
EBITDA | - | 385.19 Billion | 228.65 Billion | 58.03 Billion | -43.21 Billion | - |
Earnings Before Tax Margin | 0.50 | 0.64 | 0.72 | 0.80 | -0.47 | -0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 468.97 Billion | 313.92 Billion | 377.69 Billion | 1151.4 Billion | 298.5 Billion | 294.56 Billion |
Cost of Revenue | - | 30.7 Billion | - | - | - | - |
Gross Profit | 468.97 Billion | 283.22 Billion | 377.69 Billion | 1151.4 Billion | 298.5 Billion | 294.56 Billion |
Operating Expenses | 153.76 Billion | 170.45 Billion | 94.12 Billion | 546.17 Billion | 161.93 Billion | 125.03 Billion |
Selling, General and Administrative Expenses | - | 102.42 Billion | 84.32 Billion | - | 109.59 Billion | 59.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -153.76 Billion | -140.81 Million | -94.12 Billion | -295.55 Million | -63.09 Million | -255.46 Million |
Cost and Expenses | 336.86 Billion | 168.36 Billion | 232.19 Billion | 546.17 Billion | 161.93 Billion | 125.03 Billion |
Operating Income | 132.1 Billion | 114.99 Billion | 145.45 Billion | 575.27 Billion | 137.62 Billion | 158.32 Billion |
Interest Expense | 719.24 Million | 76.53 Billion | 77.59 Billion | 281.84 Billion | 70.67 Billion | 65.64 Billion |
Income Tax Expense | 29.97 Billion | 25.75 Billion | 33.87 Billion | 130.7 Billion | 31.88 Billion | 35.76 Billion |
Earnings before Tax | 131.96 Billion | 114.85 Billion | 145.35 Billion | 575.27 Billion | 137.62 Billion | 158.32 Billion |
Net Income | 101.99 Billion | 89.1 Billion | 111.48 Billion | 444.56 Billion | 105.74 Billion | 122.56 Billion |
Earnings Per Share Basic | 4.69 | 4.10 | 5.13 | - | 4.87 | 5.64 |
Earnings Per Share Diluted | 4.69 | 4.10 | 5.13 | - | 4.87 | 5.64 |
Weighted Average Shares Outstanding | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion |
Gross Margin | 1.00 | 0.90 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | -0.00 | 0.04 | - | 0.50 | 0.59 |
Profit Margin | 0.22 | 0.28 | 0.30 | 0.39 | 0.35 | 0.42 |
EBITDA | 147.97 Billion | -140.81 Million | 14.42 Billion | - | 149.59 Billion | 172.51 Billion |
Earnings Before Tax Margin | 0.28 | 0.37 | 0.39 | 0.50 | 0.46 | 0.54 |
GATEU
PH
NKT
RELINFRA
2656
GANESHBE