USD 3.76
(-6.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 195.04 Million | 208.11 Million | 79.73 Million | 53.47 Million | 53.46 Million | 54.66 Million |
Cost of Revenue | 169.89 Million | 61.51 Million | 13.41 Million | 5.77 Million | 5.89 Million | 5.38 Million |
Gross Profit | 25.14 Million | 146.59 Million | 66.31 Million | 47.7 Million | 47.56 Million | 49.27 Million |
Operating Expenses | 18.72 Million | 147.27 Million | 47.75 Million | 28 Million | 28.96 Million | 31.14 Million |
Selling, General and Administrative Expenses | 18.72 Million | 15.9 Million | 3.83 Million | 2.05 Million | 2.04 Million | 3.11 Million |
Research and Development Expenses | - | -0.47 | -0.59 | - | - | - |
Other Expenses | - | 131.36 Million | 43.92 Million | 25.95 Million | 26.92 Million | 28.03 Million |
Cost and Expenses | 188.61 Million | 208.79 Million | 61.16 Million | 33.77 Million | 34.86 Million | 36.53 Million |
Operating Income | 6.42 Million | -977 Thousand | 18.5 Million | 19.7 Million | 18.6 Million | 18.13 Million |
Interest Expense | 29.66 Million | 30.17 Million | 4.26 Million | 2.93 Million | 3.31 Million | 3.36 Million |
Income Tax Expense | 456 Thousand | 212 Thousand | 157 Thousand | 2.93 Million | 3.31 Million | 27.87 Million |
Earnings before Tax | -56.85 Million | -97.26 Million | -44.51 Million | -1.89 Million | 15.28 Million | 14.76 Million |
Net Income | -57.3 Million | -97.47 Million | -44.66 Million | -4.83 Million | 11.96 Million | 14.76 Million |
Earnings Per Share Basic | -1.02 | -1.72 | -0.79 | -0.09 | 0.22 | 0.27 |
Earnings Per Share Diluted | -1.02 | -1.72 | -0.79 | -0.09 | 0.22 | 0.27 |
Weighted Average Shares Outstanding | 56.17 Million | 56.63 Million | 56.62 Million | 54.17 Million | 54.17 Million | 54.17 Million |
Weighted Average Shares Outstanding (Diluted) | 56.4 Million | 56.63 Million | 56.62 Million | 54.17 Million | 54.17 Million | 54.17 Million |
Gross Margin | 0.13 | 0.70 | 0.83 | 0.89 | 0.89 | 0.90 |
EBIT Margin | 0.42 | 0.63 | 0.78 | 0.85 | 0.85 | 0.84 |
Profit Margin | -0.29 | -0.47 | -0.56 | -0.09 | 0.22 | 0.27 |
EBITDA | 81.92 Million | 130.69 Million | 62.48 Million | 44.85 Million | 44.62 Million | 46.16 Million |
Earnings Before Tax Margin | 0.03 | -0.00 | 0.23 | 0.37 | 0.35 | 0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.12 Million | 47.39 Million | 195.04 Million | 43.75 Million | 49.07 Million | 52.02 Million |
Cost of Revenue | 54.37 Million | 40.5 Million | 169.89 Million | 40.5 Million | 15.5 Million | 15.48 Million |
Gross Profit | -14.24 Million | 6.89 Million | 25.14 Million | 3.25 Million | 33.57 Million | 36.53 Million |
Operating Expenses | 43.15 Million | 4.94 Million | 18.72 Million | 5.47 Million | 31.38 Million | 32.44 Million |
Selling, General and Administrative Expenses | 4.54 Million | 4.94 Million | - | 5.47 Million | 4.36 Million | 4.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 209 Thousand | -4.94 Million | -18.72 Million | -5.47 Million | 437 Thousand | 165 Thousand |
Cost and Expenses | 58.91 Million | 45.45 Million | 188.61 Million | 45.98 Million | 46.88 Million | 47.92 Million |
Operating Income | -18.79 Million | 1.94 Million | 6.42 Million | -2.22 Million | -9.31 Million | -7.87 Million |
Interest Expense | 8.05 Million | 8.14 Million | 36.36 Million | 8.92 Million | 7.38 Million | 7.22 Million |
Income Tax Expense | 73 Thousand | 77 Thousand | 456 Thousand | -49 Thousand | 160 Thousand | 185 Thousand |
Earnings before Tax | -33.72 Million | -26.14 Million | -56.85 Million | -16.26 Million | -16.34 Million | -15.53 Million |
Net Income | -33.8 Million | -26.23 Million | -57.3 Million | -16.16 Million | -16.51 Million | -15.73 Million |
Earnings Per Share Basic | -0.60 | -0.47 | - | -0.29 | -0.29 | -0.28 |
Earnings Per Share Diluted | -0.60 | -0.47 | - | -0.29 | -0.29 | -0.28 |
Weighted Average Shares Outstanding | 55.91 Million | 55.8 Million | 56.4 Million | 55.78 Million | 56.54 Million | 56.67 Million |
Weighted Average Shares Outstanding (Diluted) | 55.91 Million | 55.8 Million | 56.4 Million | 55.78 Million | 56.54 Million | 56.67 Million |
Gross Margin | -0.36 | 0.15 | 0.13 | 0.07 | 0.68 | 0.70 |
EBIT Margin | 0.49 | 0.56 | - | 0.54 | 0.60 | 0.62 |
Profit Margin | -0.84 | -0.55 | -0.29 | -0.37 | -0.34 | -0.30 |
EBITDA | 19.82 Million | 26.45 Million | - | 23.82 Million | 29.53 Million | 32.04 Million |
Earnings Before Tax Margin | -0.47 | 0.04 | 0.03 | -0.05 | -0.19 | -0.15 |
FLAT-B
MRCAGRO
SIMPLXPAP
ILAL
002990
PMTELELIN