Flat Capital AB (publ) (FLAT-B.ST)
SEK 15.18
(2.85%)
SEK 15.18
(2.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -7.22 Million | 24.16 Million | 9.23 Million | 596 Thousand | 22.31 Million | - |
| Cost of Revenue | 2.89 Million | 1.14 Million | 249 Thousand | - | - | - |
| Gross Profit | -10.12 Million | 23.01 Million | 8.98 Million | 596 Thousand | 22.31 Million | - |
| Operating Expenses | 74.98 Million | 94.63 Million | -65.54 Million | -33.89 Million | -22.2 Million | 840.65 Thousand |
| Selling, General and Administrative Expenses | 74.96 Million | 5.38 Million | 3.21 Million | 219 Thousand | 116 Thousand | 305.95 Thousand |
| Research and Development Expenses | - | -2.95 | 8.06 | 56.65 | - | - |
| Other Expenses | 19 Thousand | 94.63 Million | -68.76 Million | -34.11 Million | -22.31 Million | - |
| Cost and Expenses | 78.29 Million | 95.78 Million | -65.29 Million | -33.89 Million | -22.2 Million | 840.65 Thousand |
| Operating Income | -85.51 Million | -71.62 Million | 74.53 Million | 33.89 Million | 22.2 Million | -305.95 Thousand |
| Interest Expense | - | 4000.00 | 106 Thousand | 186 Thousand | 160 Thousand | - |
| Income Tax Expense | - | -6.68 Million | 6.68 Million | 131 Thousand | 160 Thousand | -631.26 Thousand |
| Earnings before Tax | -83.35 Million | -71.33 Million | 74.42 Million | 33.76 Million | 22.04 Million | -937.21 Thousand |
| Net Income | -83.35 Million | -64.64 Million | 67.74 Million | 33.76 Million | 22.04 Million | -937.21 Thousand |
| Earnings Per Share Basic | -2.35 | -1.87 | 2.09 | 1.04 | 1.17 | - |
| Earnings Per Share Diluted | -2.35 | -1.87 | 2.09 | 1.04 | 1.17 | - |
| Weighted Average Shares Outstanding | 35.45 Million | 34.56 Million | 32.36 Million | 32.36 Million | 18.8 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 35.45 Million | 34.56 Million | 32.36 Million | 32.36 Million | 18.8 Million | - |
| Gross Margin | 1.40 | 0.95 | 0.97 | 1.00 | 1.00 | - |
| EBIT Margin | 11.83 | -2.95 | 8.07 | 56.96 | 0.99 | - |
| Profit Margin | 11.53 | -2.68 | 7.34 | 56.65 | 0.99 | - |
| EBITDA | -85.51 Million | -71.62 Million | - | - | - | - |
| Earnings Before Tax Margin | 11.83 | -2.96 | 8.07 | 56.87 | 0.99 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.17 Million | -10.44 Million | -24.38 Million | -6.22 Million | -28.23 Million |
| Cost of Revenue | 460 Thousand | 873 Thousand | 472 Thousand | 946 Thousand | 3.3 Million | 538 Thousand |
| Gross Profit | -460 Thousand | 1.3 Million | -10.91 Million | -25.32 Million | -9.53 Million | -28.77 Million |
| Operating Expenses | 22.19 Million | 33.19 Million | 11.18 Million | 25.08 Million | 74.98 Million | 28.81 Million |
| Selling, General and Administrative Expenses | - | 206 Thousand | 170 Thousand | 1.64 Million | - | 1.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.19 Million | -33.03 Million | -11.18 Million | -25.08 Million | -74.98 Million | -28.77 Million |
| Cost and Expenses | -21.73 Million | 33.91 Million | 11.65 Million | 26.02 Million | 78.29 Million | 29.35 Million |
| Operating Income | 21.73 Million | -33.91 Million | -11.65 Million | -26.02 Million | -84.51 Million | -29.35 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -500.00 | -500.00 | -43.81 Thousand | -84.51 Million | 39.58 Thousand |
| Earnings before Tax | 22.48 Million | -31.9 Million | -10.58 Million | -25.52 Million | -83.35 Million | -29.05 Million |
| Net Income | 22.48 Million | -31.9 Million | -10.58 Million | -25.52 Million | -83.35 Million | -29.05 Million |
| Earnings Per Share Basic | 0.46 | -0.65 | -0.22 | -0.52 | - | -0.80 |
| Earnings Per Share Diluted | 0.46 | -0.65 | -0.22 | -0.52 | - | -0.80 |
| Weighted Average Shares Outstanding | 49.06 Million | 49.06 Million | 49.06 Million | 49.06 Million | 35.45 Million | 36.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.06 Million | 49.06 Million | 49.06 Million | 49.06 Million | 35.45 Million | 36.37 Million |
| Gross Margin | - | 0.60 | 1.05 | 1.04 | 1.53 | 1.02 |
| EBIT Margin | - | -15.59 | 1.12 | 1.07 | - | 1.04 |
| Profit Margin | - | -14.67 | 1.01 | 1.05 | 13.40 | 1.03 |
| EBITDA | 21.73 Million | -33.91 Million | -11.65 Million | -26.02 Million | - | -29.35 Million |
| Earnings Before Tax Margin | - | -15.59 | 1.12 | 1.07 | 13.58 | 1.04 |
MRCAGRO
SIMPLXPAP
600846
002990
PMTELELIN
ONL