USD 0.12
(14.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.05 Million | - | 522.69 Thousand | 8290.00 | 463.79 Thousand | - |
Cost of Revenue | 927.9 Thousand | 52.94 Thousand | 67.8 Thousand | - | 21.04 Thousand | - |
Gross Profit | 6.13 Million | -52.94 Thousand | 454.89 Thousand | 8290.00 | 442.75 Thousand | - |
Operating Expenses | 4.35 Million | 4.19 Million | 4.65 Million | 2.14 Million | 1.82 Million | 593.74 Thousand |
Selling, General and Administrative Expenses | 4.09 Million | 4.19 Million | 4.65 Million | 2.14 Million | 1.82 Million | 593.74 Thousand |
Research and Development Expenses | - | - | -9.68 | -321.69 | -3.44 | - |
Other Expenses | - | 540.00 | 91.62 Thousand | -57.69 Thousand | 10.54 Thousand | -87.66 Thousand |
Cost and Expenses | 5.28 Million | 4.19 Million | 4.72 Million | 2.14 Million | 1.84 Million | 593.74 Thousand |
Operating Income | 1.77 Million | -8.35 Million | -4.2 Million | -2.13 Million | -1.38 Million | -593.74 Thousand |
Interest Expense | 1.93 Million | 1.53 Million | 800.82 Thousand | 471.34 Thousand | 372.07 Thousand | - |
Income Tax Expense | -2.00 | 3.59 Million | 724.27 Thousand | 413.64 Thousand | 382.61 Thousand | 87.66 Thousand |
Earnings before Tax | -2.07 Million | -10.41 Million | -5.06 Million | -2.66 Million | -1.59 Million | -681.4 Thousand |
Net Income | -2.07 Million | -14.01 Million | -5.78 Million | -3.08 Million | -1.97 Million | -769.06 Thousand |
Earnings Per Share Basic | -0.05 | -0.39 | -0.21 | -0.14 | -0.12 | -0.05 |
Earnings Per Share Diluted | -0.05 | -0.39 | -0.21 | -0.14 | -0.12 | -0.05 |
Weighted Average Shares Outstanding | 68.36 Million | 35.6 Million | 28.18 Million | 21.79 Million | 16.67 Million | 15.31 Million |
Weighted Average Shares Outstanding (Diluted) | 68.36 Million | 35.6 Million | 28.18 Million | 21.79 Million | 16.67 Million | 15.97 Million |
Gross Margin | 0.87 | - | 0.87 | 1.00 | 0.95 | - |
EBIT Margin | 0.30 | - | -8.06 | -259.30 | -2.88 | - |
Profit Margin | -0.29 | - | -11.07 | -371.59 | -4.27 | - |
EBITDA | 2.12 Million | -4.56 Million | -4.15 Million | -2.13 Million | -1.34 Million | - |
Earnings Before Tax Margin | 0.25 | - | -8.04 | -257.87 | -2.98 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 742.09 Thousand | 5.08 Million | 7.05 Million | 5.97 Million | 358.12 Thousand | 485.58 Thousand |
Cost of Revenue | 444.46 Thousand | 235.11 Thousand | 1.01 Million | 627.22 Thousand | 296.68 Thousand | 999.00 |
Gross Profit | 297.63 Thousand | 4.85 Million | 6.04 Million | 5.34 Million | 61.44 Thousand | 484.58 Thousand |
Operating Expenses | 386.55 Thousand | 674.8 Thousand | 4.09 Million | 1.47 Million | 1.01 Million | 727.77 Thousand |
Selling, General and Administrative Expenses | 386.55 Thousand | 462.69 Thousand | - | 1.47 Million | 1.01 Million | 727.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5581.00 | -3.33 Million | -1.56 Million | -1.57 Million | -402.12 Thousand |
Cost and Expenses | 552.72 Thousand | 669.02 Thousand | 5.02 Million | 2.19 Million | 1.31 Million | 728.77 Thousand |
Operating Income | 189.36 Thousand | 4.41 Million | 89.24 Thousand | 3.78 Million | -957.58 Thousand | -243.19 Thousand |
Interest Expense | 95.67 Thousand | -580.32 Thousand | -1.93 Million | 209.11 Thousand | 708.35 Thousand | 431.36 Thousand |
Income Tax Expense | -2.00 | -1.00 | 1.26 Million | -27.14 Million | 708.35 Thousand | 431.37 Thousand |
Earnings before Tax | 93.69 Thousand | 3.65 Million | 1.34 Million | 6.55 Million | -6.34 Million | -378.65 Thousand |
Net Income | 93.69 Thousand | 3.65 Million | -2.07 Million | 6.55 Million | -6.34 Million | -378.66 Thousand |
Earnings Per Share Basic | -0.00 | 0.05 | - | 0.09 | -0.10 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.05 | - | 0.09 | -0.10 | -0.01 |
Weighted Average Shares Outstanding | 81.38 Million | 79.3 Million | 44.87 Million | 76.65 Million | 64.44 Million | 61.92 Million |
Weighted Average Shares Outstanding (Diluted) | 81.38 Million | 79.3 Million | 44.87 Million | 76.65 Million | 64.44 Million | 61.92 Million |
Gross Margin | 0.40 | 0.95 | 0.86 | 0.90 | 0.17 | 1.00 |
EBIT Margin | 0.29 | 0.88 | - | 0.63 | -2.59 | -0.44 |
Profit Margin | 0.13 | 0.72 | -0.29 | 1.10 | -17.70 | -0.78 |
EBITDA | 215.08 Thousand | 4.47 Million | - | 3.78 Million | -927.83 Thousand | -213.44 Thousand |
Earnings Before Tax Margin | 0.26 | 0.87 | 0.01 | 0.63 | -2.67 | -0.50 |
002990
PMTELELIN
ONL
600366
ASW
EMPR