USD 40.4
(1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -393.68 Thousand | 28.21 Million | 17.61 Million | -29.3 Million | -55.15 Million | -30.46 Million |
Cost of Revenue | - | 672.71 Thousand | 583.33 Thousand | 685.33 Thousand | 1.62 Million | 2.89 Million |
Gross Profit | -393.68 Thousand | 27.54 Million | 17.03 Million | -29.98 Million | -56.78 Million | -33.35 Million |
Operating Expenses | -393.68 Thousand | 189.31 Thousand | 379.04 Thousand | 463.41 Thousand | 480.65 Thousand | 582.4 Thousand |
Selling, General and Administrative Expenses | 363.06 Thousand | 327.09 Thousand | 418.39 Thousand | 407.09 Thousand | 462.99 Thousand | 554.32 Thousand |
Research and Development Expenses | - | 3.71 | 3.29 | 0.65 | 0.68 | - |
Other Expenses | -756.75 Thousand | -137.77 Thousand | -39.34 Thousand | 56.31 Thousand | 17.65 Thousand | 28.08 Thousand |
Cost and Expenses | -393.68 Thousand | 189.31 Thousand | 379.04 Thousand | 463.41 Thousand | 480.65 Thousand | 582.4 Thousand |
Operating Income | -593.85 Thousand | 28.14 Million | 17.23 Million | -29.76 Million | -55.63 Million | -29.28 Million |
Interest Expense | 481.41 Thousand | 114.22 Thousand | 65.75 Thousand | 243.36 Thousand | 1.22 Million | 1.75 Million |
Income Tax Expense | - | -228.48 Thousand | -301.88 Thousand | -447.92 Thousand | -1.4 Million | -161.14 Thousand |
Earnings before Tax | -593.85 Thousand | 28.03 Million | 17.23 Million | -29.76 Million | -55.63 Million | -31.04 Million |
Net Income | -593.85 Thousand | 28.03 Million | 17.23 Million | -29.76 Million | -55.63 Million | -31.04 Million |
Earnings Per Share Basic | -0.36 | 15.19 | 9.34 | -16.12 | -30.16 | -16.90 |
Earnings Per Share Diluted | -0.36 | 15.19 | 9.34 | -16.12 | -30.16 | -16.88 |
Weighted Average Shares Outstanding | 1.66 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.83 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.83 Million |
Gross Margin | 1.00 | 0.98 | 0.97 | 1.02 | 1.03 | 1.09 |
EBIT Margin | 1.51 | 1.00 | 0.98 | 1.02 | 1.01 | 0.96 |
Profit Margin | 1.51 | 0.99 | 0.98 | 1.02 | 1.01 | 1.02 |
EBITDA | -593.85 Thousand | - | - | -29.52 Million | -55.63 Million | -29.28 Million |
Earnings Before Tax Margin | 1.51 | 1.00 | 0.98 | 1.02 | 1.01 | 0.96 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.12 Million | 5.68 Million | -393.68 Thousand | 1.32 Million | 28.21 Million | 3.32 Million |
Cost of Revenue | 340.59 Thousand | 333.57 Thousand | 660.58 Thousand | 327.01 Thousand | 672.71 Thousand | 354.79 Thousand |
Gross Profit | 780.09 Thousand | 5.35 Million | -1.05 Million | 994.44 Thousand | 27.54 Million | 2.97 Million |
Operating Expenses | 8.68 Million | -3.9 Million | 200.16 Thousand | 10.35 Million | 189.31 Thousand | 1.63 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.68 Million | 1.58 | -6.45 Million | -7.24 | -137.77 Thousand | 0.38 |
Cost and Expenses | -8.34 Million | -3.56 Million | 200.16 Thousand | 10.68 Million | 189.31 Thousand | 1.99 Million |
Operating Income | 9.46 Million | 9.25 Million | -593.85 Thousand | -9.36 Million | 28.14 Million | 1.33 Million |
Interest Expense | - | 276.65 Thousand | 481.41 Thousand | 204.75 Thousand | 114.22 Thousand | 81.85 Thousand |
Income Tax Expense | - | 5.39 | -649.22 Thousand | -5.46 | -228.48 Thousand | 0.68 |
Earnings before Tax | 9.16 Million | 8.97 Million | -593.85 Thousand | -9.56 Million | 28.03 Million | 1.24 Million |
Net Income | 9.16 Million | 8.97 Million | -593.85 Thousand | -9.56 Million | 28.03 Million | 1.24 Million |
Earnings Per Share Basic | 5.50 | 5.39 | - | -5.46 | - | 0.68 |
Earnings Per Share Diluted | 5.50 | 5.39 | - | -5.46 | - | 0.68 |
Weighted Average Shares Outstanding | 1.66 Million | 1.66 Million | 1.66 Million | 1.75 Million | 1.84 Million | 1.83 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.66 Million | 1.66 Million | 1.75 Million | 1.84 Million | 1.83 Million |
Gross Margin | 0.70 | 0.94 | 2.68 | 0.75 | 0.98 | 0.89 |
EBIT Margin | 8.45 | 1.63 | - | -7.09 | - | 0.40 |
Profit Margin | 8.18 | 1.58 | 1.51 | -7.24 | 0.99 | 0.38 |
EBITDA | 9.46 Million | 9.25 Million | - | -9.36 Million | - | 1.33 Million |
Earnings Before Tax Margin | 8.45 | 1.63 | 1.51 | -7.09 | 1.00 | 0.40 |
002945
8446
HSD
ARGEO
CGO
5888