Argeo AS (ARGEO.OL)
NOK 4.01
(5.39%)
NOK 4.01
(5.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 107.03 Million | 33.49 Million | 15.37 Million | 11.9 Million | 2.49 Million | - |
| Cost of Revenue | 147.72 Million | -26.32 Million | -6.36 Million | 10.22 Million | 1.97 Million | - |
| Gross Profit | -40.69 Million | 59.82 Million | 21.73 Million | 1.67 Million | 526.27 Thousand | - |
| Operating Expenses | 19.65 Million | 124.04 Million | 49.66 Million | 9.29 Million | 1.33 Million | 126.02 Thousand |
| Selling, General and Administrative Expenses | 1.07 Million | 17.95 Million | 8.75 Million | - | - | - |
| Research and Development Expenses | - | 1.03 Million | - | - | - | - |
| Other Expenses | 8.16 Million | - | - | - | - | - |
| Cost and Expenses | 222.92 Million | 97.71 Million | 43.29 Million | 9.29 Million | 1.33 Million | 126.02 Thousand |
| Operating Income | -115.88 Million | -64.21 Million | -27.92 Million | 2.6 Million | 1.16 Million | -126.02 Thousand |
| Interest Expense | 1.7 Million | 256 Thousand | 265.71 Thousand | 76.51 Thousand | 19.42 Thousand | - |
| Income Tax Expense | 835.06 Thousand | 6.3 Million | -9.84 Million | 506.49 Thousand | 298.97 Thousand | -26.53 Thousand |
| Earnings before Tax | -177.31 Million | -69.98 Million | -27.96 Million | 2.51 Million | 1.13 Million | -125.71 Thousand |
| Net Income | -179.01 Million | -76.29 Million | -18.11 Million | 2 Million | 839.52 Thousand | -99.17 Thousand |
| Earnings Per Share Basic | -8.65 | -1.95 | -0.59 | 0.07 | 0.03 | -0.00 |
| Earnings Per Share Diluted | -8.58 | -1.72 | -0.74 | 0.07 | 0.03 | -0.00 |
| Weighted Average Shares Outstanding | 20.68 Million | 39.19 Million | 30.53 Million | 30.79 Million | 30.79 Million | 30.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.85 Million | 44.45 Million | 24.48 Million | 30.79 Million | 30.79 Million | 30.53 Million |
| Gross Margin | -0.38 | 1.79 | 1.41 | 0.14 | 0.21 | - |
| EBIT Margin | -0.62 | -1.71 | -1.72 | 0.30 | 0.62 | - |
| Profit Margin | -1.67 | -2.28 | -1.18 | 0.17 | 0.34 | - |
| EBITDA | -66.31 Million | -57.24 Million | -26.42 Million | 1.06 Million | 1.55 Million | -125.71 Thousand |
| Earnings Before Tax Margin | -1.08 | -1.92 | -1.82 | 0.22 | 0.47 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.66 Million | 99.6 Million | 29.03 Million | 107.03 Million | 49.34 Million | 25.39 Million |
| Cost of Revenue | 10.18 Million | 75 Million | 56.73 Million | 203.26 Million | -4.9 Million | -9.71 Million |
| Gross Profit | 5.47 Million | 24.59 Million | -27.7 Million | -96.23 Million | 54.24 Million | 35.1 Million |
| Operating Expenses | 3.83 Million | 12.94 Million | 7.06 Million | 19.65 Million | 84.88 Million | 59.68 Million |
| Selling, General and Administrative Expenses | 1.25 Million | 12.94 Million | 7.06 Million | - | 4.34 Million | 5.87 Million |
| Research and Development Expenses | - | - | 343 Thousand | - | 343 Thousand | 342 Thousand |
| Other Expenses | 27.54 Million | - | - | - | - | - |
| Cost and Expenses | 14.02 Million | 87.94 Million | 63.8 Million | 222.92 Million | 79.98 Million | 49.97 Million |
| Operating Income | 1.63 Million | 11.65 Million | -34.76 Million | -115.88 Million | -30.64 Million | -24.58 Million |
| Interest Expense | 1.8 Million | 1.47 Million | 1.59 Million | 1.7 Million | 738 Thousand | 173 Thousand |
| Income Tax Expense | -746 Thousand | 21.04 Thousand | -3.28 Million | 835.06 Thousand | 494 Thousand | 247 Thousand |
| Earnings before Tax | -911 Thousand | 21.08 Million | -28.13 Million | -177.31 Million | -31.09 Million | -27.54 Million |
| Net Income | -911 Thousand | 20.9 Million | -25.07 Million | -179.01 Million | -31.59 Million | -27.78 Million |
| Earnings Per Share Basic | -0.00 | 0.11 | -0.13 | - | -0.33 | -0.30 |
| Earnings Per Share Diluted | -0.00 | 0.10 | -0.13 | - | -0.33 | -0.30 |
| Weighted Average Shares Outstanding | 202.3 Million | 195.32 Million | 194.53 Million | 104.29 Million | 95.18 Million | 93.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 202.3 Million | 195.32 Million | 194.53 Million | 107.9 Million | 95.18 Million | 93.59 Million |
| Gross Margin | 0.35 | 0.25 | -0.95 | -0.90 | 1.10 | 1.38 |
| EBIT Margin | 0.22 | 0.31 | -0.73 | - | -0.41 | -0.70 |
| Profit Margin | -0.06 | 0.21 | -0.86 | -1.67 | -0.64 | -1.09 |
| EBITDA | 3.47 Million | 30.6 Million | -21.05 Million | - | -20.47 Million | -17.85 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | -1.20 | -1.08 | -0.62 | -0.97 |
CGO
5888
NDP
KRAS
PGCMF
5885