PT Krakatau Steel (Persero) Tbk (KRAS.JK)
IDR 117.0
(0.0%)
IDR 117.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Billion | 2.23 Billion | 2.15 Billion | 1.35 Billion | 1.42 Billion | 1.73 Billion |
| Cost of Revenue | 1.34 Billion | 2.03 Billion | 1.95 Billion | 1.21 Billion | 1.4 Billion | 1.58 Billion |
| Gross Profit | 112.9 Million | 202.46 Million | 205.41 Million | 138.78 Million | 16.89 Million | 158.83 Million |
| Operating Expenses | 120.95 Million | 144.54 Million | 139.95 Million | 7.28 Million | 212.48 Million | 164.61 Million |
| Selling, General and Administrative Expenses | 58.09 Million | 53.1 Million | 52.12 Million | 46.73 Million | 80.04 Million | 55.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 62.85 Million | 91.43 Million | 87.82 Million | -39.45 Million | 132.43 Million | 108.93 Million |
| Cost and Expenses | 1.46 Billion | 2.18 Billion | 2.09 Billion | 1.22 Billion | 1.61 Billion | 1.74 Billion |
| Operating Income | -8.04 Million | 155.21 Million | 199.05 Million | 114.06 Million | -195.58 Million | -3.31 Million |
| Interest Expense | 123.73 Million | 165.5 Million | 121.41 Million | 138.34 Million | 150 Million | 112.33 Million |
| Income Tax Expense | 29.96 Million | 186.15 Million | 14.72 Million | -16.21 Million | -27.69 Million | -1.05 Million |
| Earnings before Tax | -102.75 Million | 212.25 Million | 76.85 Million | 6.42 Million | -533.08 Million | -78.22 Million |
| Net Income | -130.21 Million | 26.09 Million | 62.82 Million | 23.67 Million | -505.39 Million | -74.81 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.00 |
| Earnings Per Share Diluted | -0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.00 |
| Weighted Average Shares Outstanding | 19.34 Billion | 19.34 Billion | 24.68 Billion | 19.34 Billion | 19.34 Billion | 19.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 19.34 Billion | 19.34 Billion | 24.68 Billion | 19.36 Billion | 19.34 Billion | 19.34 Billion |
| Gross Margin | 0.08 | 0.09 | 0.10 | 0.10 | 0.01 | 0.09 |
| EBIT Margin | 0.02 | 0.07 | 0.10 | 0.09 | -0.18 | 0.03 |
| Profit Margin | -0.09 | 0.01 | 0.03 | 0.02 | -0.36 | -0.04 |
| EBITDA | 34 Million | 163.63 Million | 197.1 Million | 150.29 Million | -371.49 Million | -55.48 Million |
| Earnings Before Tax Margin | -0.01 | 0.07 | 0.09 | 0.08 | -0.14 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.88 Million | 231.79 Million | 1.45 Billion | 190.54 Million | 278.78 Million | 294.8 Million |
| Cost of Revenue | 184.58 Million | 211.85 Million | 1.34 Billion | 184.43 Million | 250.05 Million | 269.18 Million |
| Gross Profit | 28.29 Million | 19.94 Million | 112.9 Million | 6.11 Million | 28.73 Million | 25.61 Million |
| Operating Expenses | 32.59 Million | 21.08 Million | 118.1 Million | 17.29 Million | 32.05 Million | 36.93 Million |
| Selling, General and Administrative Expenses | 14.28 Million | 11.95 Million | - | 10.56 Million | 18.16 Million | 16.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -246 Thousand | -116 Thousand | -1.66 Million | -377 Thousand | -462 Thousand | -600 Thousand |
| Cost and Expenses | 217.17 Million | 232.94 Million | 1.45 Billion | 201.72 Million | 282.1 Million | 306.11 Million |
| Operating Income | -4.09 Million | -728 Thousand | -8.04 Million | -14.69 Million | -3.22 Million | -11.99 Million |
| Interest Expense | 30.81 Million | 30.02 Million | 123.73 Million | 31.41 Million | 35.45 Million | 27.77 Million |
| Income Tax Expense | 1.8 Million | 1.46 Million | 29.96 Million | 21.86 Million | 2.81 Million | 3 Million |
| Earnings before Tax | -30.85 Million | -25.87 Million | -102.75 Million | -51.48 Million | -19.16 Million | -14.52 Million |
| Net Income | -35.01 Million | -29.14 Million | -130.21 Million | -68.8 Million | -24.52 Million | -18.62 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 19.35 Billion | 19.34 Billion | 19.34 Billion | 19.34 Billion | 19.35 Billion | 19.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 19.34 Billion | 19.34 Billion | 19.34 Billion | 19.34 Billion | 19.34 Billion | 19.34 Billion |
| Gross Margin | 0.13 | 0.09 | 0.08 | 0.03 | 0.10 | 0.09 |
| EBIT Margin | 0.01 | 0.02 | - | -0.06 | 0.07 | 0.06 |
| Profit Margin | -0.16 | -0.13 | -0.09 | -0.36 | -0.09 | -0.06 |
| EBITDA | 1.39 Million | 5.3 Million | - | -11.38 Million | 18.67 Million | 16.53 Million |
| Earnings Before Tax Margin | -0.02 | -0.00 | -0.01 | -0.08 | -0.01 | -0.04 |
PGCMF
5885
ARGEO
001319
4117
RCGCF