HKD 0.13
(0.75%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 95.66 Million | 40.23 Million | 20.34 Million | 12.34 Million | 44.71 Million | 94.27 Million |
Cost of Revenue | 69.1 Million | 31.19 Million | 31.83 Million | 34.84 Million | 42 Million | 48.13 Million |
Gross Profit | 26.56 Million | 9.04 Million | -11.48 Million | -22.5 Million | 2.71 Million | 46.13 Million |
Operating Expenses | 54.3 Million | 14.87 Million | 11.43 Million | 11.84 Million | 28.91 Million | 19.5 Million |
Selling, General and Administrative Expenses | 54.3 Million | 14.87 Million | 14.39 Million | 13.57 Million | 29.17 Million | 19.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.95 Million | -1.73 Million | -259.75 Thousand | -121.23 Thousand |
Cost and Expenses | 123.4 Million | 46.06 Million | 43.26 Million | 46.69 Million | 70.91 Million | 67.63 Million |
Operating Income | -27.73 Million | -5.82 Million | -24.33 Million | -39.47 Million | -26.2 Million | 26.5 Million |
Interest Expense | 661.06 Thousand | 368.21 Thousand | 644.22 Thousand | 540.77 Thousand | 504.59 Thousand | 534.25 Thousand |
Income Tax Expense | 557.84 Thousand | 61.09 Thousand | -567.61 Thousand | -4.93 Million | -2.32 Million | 4.01 Million |
Earnings before Tax | -27.26 Million | 7.52 Million | -24.97 Million | -40.01 Million | -26.63 Million | 26.54 Million |
Net Income | -17.88 Million | 4.23 Million | -24.4 Million | -35.07 Million | -24.3 Million | 22.48 Million |
Earnings Per Share Basic | -0.02 | 0.01 | -0.03 | -0.04 | -0.03 | 0.03 |
Earnings Per Share Diluted | -0.02 | 0.01 | -0.03 | -0.04 | -0.03 | 0.03 |
Weighted Average Shares Outstanding | 808.62 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 808.62 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.28 | 0.22 | -0.56 | -1.82 | 0.06 | 0.49 |
EBIT Margin | -0.00 | 0.17 | -0.05 | -0.90 | -0.07 | 0.48 |
Profit Margin | -0.19 | 0.11 | -1.20 | -2.84 | -0.54 | 0.24 |
EBITDA | -283.13 Thousand | 6.71 Million | -921.36 Thousand | -11.07 Million | -3.14 Million | 45.04 Million |
Earnings Before Tax Margin | -0.29 | -0.14 | -1.20 | -3.20 | -0.59 | 0.28 |
Breakdown | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 60.77 Million | 95.66 Million | 27.59 Million | 20.93 Million | 13.96 Million | 40.23 Million |
Cost of Revenue | 47.35 Million | 69.1 Million | 16.2 Million | 11.37 Million | 10.36 Million | 31.19 Million |
Gross Profit | 13.41 Million | 26.56 Million | 11.39 Million | 9.55 Million | 3.59 Million | 9.04 Million |
Operating Expenses | 30.68 Million | 54.3 Million | 13.06 Million | 12.82 Million | 6.25 Million | 14.87 Million |
Selling, General and Administrative Expenses | 30.68 Million | - | 13.2 Million | 13.59 Million | 6.76 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -55 Thousand | 257 Thousand | -17 Thousand | - |
Cost and Expenses | 78.04 Million | 123.4 Million | 29.26 Million | 24.19 Million | 16.61 Million | 46.06 Million |
Operating Income | -17.27 Million | -27.73 Million | -1.72 Million | -3 Million | -2.67 Million | -5.82 Million |
Interest Expense | 367.06 Thousand | 661.06 Thousand | 95 Thousand | 147 Thousand | 147 Thousand | 368.21 Thousand |
Income Tax Expense | 557.84 Thousand | 557.84 Thousand | -969 Thousand | -1.4 Million | 330 Thousand | 61.09 Thousand |
Earnings before Tax | -21.3 Million | -27.26 Million | -1.81 Million | -3.14 Million | -2.82 Million | 7.52 Million |
Net Income | -14.48 Million | -17.88 Million | -848 Thousand | -1.73 Million | -1.66 Million | 4.23 Million |
Earnings Per Share Basic | -0.02 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.02 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 813.45 Million | 808.62 Million | 813.23 Million | 803.87 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 813.42 Million | 808.62 Million | 813.23 Million | 807.7 Million | 800 Million | 800 Million |
Gross Margin | 0.22 | 0.28 | 0.41 | 0.46 | 0.26 | 0.22 |
EBIT Margin | -0.00 | - | -0.06 | -0.14 | -0.19 | - |
Profit Margin | -0.24 | -0.19 | -0.03 | -0.08 | -0.12 | 0.11 |
EBITDA | -17.37 Thousand | - | -1.72 Million | -2.99 Million | -2.67 Million | - |
Earnings Before Tax Margin | -0.28 | -0.29 | -0.06 | -0.14 | -0.19 | -0.14 |
HSD
WCCP
002286
5888
NDP
002945