USD 10.17
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.19 Million | -1.59 Million | -77.46 Million | 35.07 Million | 28.5 Million | 46.9 Million |
Cost of Revenue | 3.89 Million | 3.84 Million | 4.45 Million | 4.96 Million | 4.89 Million | 4.73 Million |
Gross Profit | 15.3 Million | -5.44 Million | -81.92 Million | 30.1 Million | 23.61 Million | 42.16 Million |
Operating Expenses | 563.7 Thousand | 378.08 Thousand | 2.29 Million | 2.63 Million | 2.24 Million | 1.36 Million |
Selling, General and Administrative Expenses | 678.92 Thousand | 339.06 Thousand | 2.26 Million | 2.59 Million | 2.21 Million | 1.32 Million |
Research and Development Expenses | - | 0.71 | -3.28 | 0.99 | 0.91 | 1.65 |
Other Expenses | -115.21 Thousand | 14.47 Million | -95.83 Million | 42.44 Thousand | 37.58 Thousand | 40.22 Thousand |
Cost and Expenses | 563.7 Thousand | 378.08 Thousand | -107.45 Million | 2.63 Million | 2.24 Million | 1.36 Million |
Operating Income | 14.73 Million | -1.97 Million | 22.57 Million | 32.43 Million | 26.25 Million | 45.53 Million |
Interest Expense | 11.49 Million | 9.82 Million | 1.86 Million | 1.14 Million | 4.76 Million | 7.48 Million |
Income Tax Expense | - | 15.42 Million | -103.76 Million | 21.78 Million | 20.29 Million | 19.76 Million |
Earnings before Tax | 18.63 Million | -1.97 Million | -79.75 Million | 32.43 Million | 26.25 Million | 45.53 Million |
Net Income | 18.63 Million | -1.97 Million | -79.75 Million | 32.43 Million | 26.25 Million | 45.53 Million |
Earnings Per Share Basic | 0.49 | -0.05 | -2.01 | 0.82 | 0.66 | 1.15 |
Earnings Per Share Diluted | 0.49 | -0.05 | -2.01 | 0.82 | 0.66 | 1.15 |
Weighted Average Shares Outstanding | 38.31 Million | 38.72 Million | 39.58 Million | 39.58 Million | 39.58 Million | 39.58 Million |
Weighted Average Shares Outstanding (Diluted) | 38.31 Million | 38.72 Million | 39.58 Million | 39.58 Million | 39.58 Million | 39.58 Million |
Gross Margin | 0.80 | 3.40 | 1.06 | 0.86 | 0.83 | 0.90 |
EBIT Margin | 1.57 | 1.24 | 1.34 | 0.92 | 0.92 | 0.97 |
Profit Margin | 0.97 | 1.24 | 1.03 | 0.92 | 0.92 | 0.97 |
EBITDA | 30.12 Million | -1.97 Million | -127.49 Million | - | - | - |
Earnings Before Tax Margin | 0.77 | 1.24 | -0.29 | 0.92 | 0.92 | 0.97 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.94 Million | 7.39 Million | 7.39 Million | -1.59 Million | 198.17 Thousand | 7.35 Million |
Cost of Revenue | 2.04 Million | 1.85 Million | - | 3.84 Million | 1.88 Million | - |
Gross Profit | 9.9 Million | 5.54 Million | 7.39 Million | -5.44 Million | -1.68 Million | 7.35 Million |
Operating Expenses | 1.42 Million | 970.78 Thousand | 2 Million | 378.08 Thousand | 5.12 Million | 5.12 Million |
Selling, General and Administrative Expenses | - | 970.78 Thousand | 970.78 Thousand | - | 986.22 Thousand | 986.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.42 Million | 15.43 Million | - | 14.47 Million | 6.3 Million | - |
Cost and Expenses | 618.91 Thousand | 970.78 Thousand | 2 Million | 378.08 Thousand | -4.41 Million | 5.12 Million |
Operating Income | 11.32 Million | 6.42 Million | 6.42 Million | -1.97 Million | 4.61 Million | 6.37 Million |
Interest Expense | - | 5.87 Million | - | 9.82 Million | 5.42 Million | 2.64 Million |
Income Tax Expense | - | 6.42 Million | 37.72 Thousand | 15.42 Million | -9.41 Million | -9.41 Million |
Earnings before Tax | 5.7 Million | 6.46 Million | 6.46 Million | -1.97 Million | -810.37 Thousand | -405.18 Thousand |
Net Income | 5.7 Million | 6.46 Million | 6.46 Million | -1.97 Million | -810.37 Thousand | -405.18 Thousand |
Earnings Per Share Basic | 0.15 | 0.17 | 0.17 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | 0.15 | 0.17 | 0.17 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 38.31 Million | 38.31 Million | 38.31 Million | 38.72 Million | 38.72 Million | 38.72 Million |
Weighted Average Shares Outstanding (Diluted) | 38.31 Million | 38.31 Million | 38.31 Million | 38.72 Million | 38.72 Million | 38.72 Million |
Gross Margin | 0.83 | 0.75 | 1.00 | 3.40 | -8.52 | 1.00 |
EBIT Margin | 0.95 | 0.01 | 0.01 | - | 23.30 | -0.92 |
Profit Margin | 0.48 | 0.87 | 0.87 | 1.24 | -4.09 | -0.06 |
EBITDA | 11.32 Million | 37.72 Thousand | 37.72 Thousand | - | 4.61 Million | -6.77 Million |
Earnings Before Tax Margin | 0.95 | 0.87 | 0.87 | 1.24 | 23.30 | 0.87 |
LDB
KARMAENG
MUKTA
300238
VIPRF
BBT