BoomBit S.A. (BBT.WA)
PLN 7.8
(-0.26%)
PLN 7.8
(-0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 245.53 Million | 294.04 Million | 238.92 Million | 140.23 Million | 49.73 Million | 37.52 Million |
| Cost of Revenue | 218.63 Million | 267.88 Million | 208.95 Million | 115.3 Million | 45.1 Million | 19.75 Million |
| Gross Profit | 26.89 Million | 26.15 Million | 29.96 Million | 24.92 Million | 4.62 Million | 17.77 Million |
| Operating Expenses | 16.71 Million | 17.57 Million | 9.07 Million | 9.15 Million | 9.57 Million | 7.2 Million |
| Selling, General and Administrative Expenses | 16.71 Million | 17.57 Million | 11.14 Million | 9.29 Million | 9.57 Million | 7.31 Million |
| Research and Development Expenses | 38.41 Million | 29.5 Million | 23.19 Million | 22.14 Million | 25.73 Million | 19.19 Million |
| Other Expenses | - | - | -2.07 Million | -137 Thousand | -2000.00 | -108 Thousand |
| Cost and Expenses | 241.61 Million | 285.46 Million | 218.03 Million | 124.46 Million | 54.68 Million | 26.96 Million |
| Operating Income | 3.92 Million | 8.57 Million | 22.35 Million | 15.96 Million | -4.86 Million | 10.52 Million |
| Interest Expense | - | 45 Thousand | 152 Thousand | 36 Thousand | 236 Thousand | 78 Thousand |
| Income Tax Expense | 4.77 Million | -174 Thousand | 4.14 Million | 3.64 Million | -1.3 Million | 2.03 Million |
| Earnings before Tax | 14.3 Million | 9.06 Million | 21.9 Million | 18.22 Million | -11.18 Million | 10.41 Million |
| Net Income | 15.81 Million | 13.23 Million | 17.76 Million | 12.52 Million | -9.87 Million | 8.39 Million |
| Earnings Per Share Basic | 1.17 | 0.98 | 1.32 | 0.93 | -0.77 | 0.63 |
| Earnings Per Share Diluted | 1.17 | 0.98 | 1.32 | 0.93 | -0.77 | 0.63 |
| Weighted Average Shares Outstanding | 13.53 Million | 13.47 Million | 13.42 Million | 13.42 Million | 12.8 Million | 13.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.56 Million | 13.51 Million | 13.42 Million | 13.42 Million | 12.8 Million | 13.42 Million |
| Gross Margin | 0.11 | 0.09 | 0.13 | 0.18 | 0.09 | 0.47 |
| EBIT Margin | 0.11 | 0.07 | 0.15 | 0.20 | 0.04 | 0.40 |
| Profit Margin | 0.06 | 0.05 | 0.07 | 0.09 | -0.20 | 0.22 |
| EBITDA | 26.36 Million | 21.61 Million | 34.71 Million | 30.9 Million | -4.25 Million | 14.82 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.09 | 0.11 | -0.10 | 0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 51.72 Million | 60.52 Million | 62.04 Million | 245.53 Million | 55.29 Million | 62.76 Million |
| Cost of Revenue | 45.42 Million | 54 Million | 53.11 Million | 218.63 Million | 49.21 Million | 56.83 Million |
| Gross Profit | 6.3 Million | 6.52 Million | 8.93 Million | 26.89 Million | 6.07 Million | 5.93 Million |
| Operating Expenses | -1.59 Million | 4.46 Million | 3.78 Million | 16.71 Million | 4.24 Million | 6.53 Million |
| Selling, General and Administrative Expenses | 4.62 Million | 4.46 Million | 3.78 Million | - | 4.13 Million | 4.51 Million |
| Research and Development Expenses | 13.54 Million | 13.4 Million | 17.64 Million | - | 3.37 Million | - |
| Other Expenses | -6.21 Million | - | - | - | - | - |
| Cost and Expenses | 43.83 Million | 58.47 Million | 53.11 Million | 218.63 Million | 53.45 Million | 63.36 Million |
| Operating Income | 7.89 Million | 2.05 Million | 8.93 Million | 26.89 Million | 1.83 Million | -600 Thousand |
| Interest Expense | 16 Thousand | 184 Thousand | - | 124 Thousand | 43 Thousand | 43 Thousand |
| Income Tax Expense | 1.76 Million | 726 Thousand | -972 Thousand | -9.53 Million | 1.02 Million | 2.95 Million |
| Earnings before Tax | 8.08 Million | 2.74 Million | 1.05 Million | 14.3 Million | 2.51 Million | 9.69 Million |
| Net Income | 7.43 Million | 1.56 Million | 920 Thousand | 9.53 Million | 2.76 Million | 9.79 Million |
| Earnings Per Share Basic | 0.55 | 0.12 | 0.07 | - | 0.20 | 0.72 |
| Earnings Per Share Diluted | 0.55 | 0.11 | 0.07 | - | 0.20 | 0.72 |
| Weighted Average Shares Outstanding | 13.51 Million | 13.54 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.51 Million | 13.64 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.54 Million |
| Gross Margin | 0.12 | 0.11 | 0.14 | 0.11 | 0.11 | 0.09 |
| EBIT Margin | 0.24 | 0.09 | 0.16 | - | 0.10 | 0.20 |
| Profit Margin | 0.14 | 0.03 | 0.01 | 0.04 | 0.05 | 0.16 |
| EBITDA | 12.27 Million | 5.7 Million | 9.9 Million | - | 5.62 Million | 12.46 Million |
| Earnings Before Tax Margin | 0.15 | 0.03 | 0.14 | 0.11 | 0.03 | -0.01 |
MYN
LDB
KARMAENG
FAR
300238
VIPRF