INR 6.4
(-4.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.98 Million | - | - | - | - | - |
Cost of Revenue | - | - | - | 34.05 Million | 98.55 Thousand | 138.66 Thousand |
Gross Profit | 3.98 Million | - | - | -34.05 Million | -98.55 Thousand | -138.66 Thousand |
Operating Expenses | 2.21 Million | -80.47 Million | 2.58 Million | 10.55 Million | 11.43 Thousand | 5.1 Million |
Selling, General and Administrative Expenses | 2.21 Million | 79 Thousand | 83 Thousand | 98.54 Thousand | 105.44 Thousand | 210.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 79.77 Million | -1.8 Million | -1.69 Million | 3.12 Million | -5.13 Million |
Cost and Expenses | 2.21 Million | -80.47 Million | 2.58 Million | 44.61 Million | 11.43 Thousand | 5.1 Million |
Operating Income | -2.21 Million | 79.91 Million | -2.58 Million | -45.52 Million | -2.51 Million | -16.9 Million |
Interest Expense | 2500.00 | - | 246 Thousand | 5694.00 | 3061.00 | 19.93 Thousand |
Income Tax Expense | 81.1 Thousand | -3.03 Million | -2.96 Million | 671.04 Thousand | -2963.00 | -9860.00 |
Earnings before Tax | -19.24 Million | -80.89 Million | -4.62 Million | -47.23 Million | -12.84 Million | 71.16 Thousand |
Net Income | -19.32 Million | -80.89 Million | -4.62 Million | -47.9 Million | -12.83 Million | 81.02 Thousand |
Earnings Per Share Basic | -0.89 | -3.73 | -0.21 | -2.21 | -0.59 | 0.00 |
Earnings Per Share Diluted | -0.89 | -3.73 | -0.21 | -2.21 | -0.59 | 0.00 |
Weighted Average Shares Outstanding | 21.68 Million | 21.68 Million | 21.68 Million | 21.68 Million | 21.68 Million | 21.68 Million |
Weighted Average Shares Outstanding (Diluted) | 21.68 Million | 21.68 Million | 21.68 Million | 21.68 Million | 21.68 Million | 21.68 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -4.82 | - | - | - | - | - |
Profit Margin | -4.84 | - | - | - | - | - |
EBITDA | -19.24 Million | -80.89 Million | -2.53 Million | -45.25 Million | 85 Thousand | -10.12 Million |
Earnings Before Tax Margin | -0.55 | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 3.98 Million | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | 3.98 Million | - | - | - |
Operating Expenses | 1.1 Million | 624.7 Thousand | 3.31 Million | 796.2 Thousand | 871 Thousand | 1.01 Million |
Selling, General and Administrative Expenses | 1.1 Million | 624.7 Thousand | - | 796.2 Thousand | 871 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.73 Million | 1.76 Million | - | 737.7 Thousand | 742.9 Thousand | 742.6 Thousand |
Cost and Expenses | 1.1 Million | 624.7 Thousand | 3.31 Million | 796.2 Thousand | 871 Thousand | 1.01 Million |
Operating Income | -1.1 Million | -624.7 Thousand | -3.31 Million | -796.2 Thousand | -871 Thousand | -1.01 Million |
Interest Expense | - | - | 2500.00 | - | - | 2500.00 |
Income Tax Expense | - | 81.1 Thousand | 81.1 Thousand | 777.28 Thousand | 620.81 Thousand | -275.90 |
Earnings before Tax | 633.5 Thousand | -18.77 Million | -19.24 Million | -58.5 Thousand | -128.1 Thousand | -278.4 Thousand |
Net Income | 633.5 Thousand | -18.86 Million | -19.32 Million | -58.5 Thousand | -128.1 Thousand | -278.4 Thousand |
Earnings Per Share Basic | 0.03 | -0.87 | - | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.03 | -0.87 | - | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 21.68 Million | 21.68 Million | 21.69 Million | 21.68 Million | 21.68 Million | 21.68 Million |
Weighted Average Shares Outstanding (Diluted) | 21.68 Million | 21.68 Million | 21.69 Million | 21.68 Million | 21.68 Million | 21.68 Million |
Gross Margin | - | - | 1.00 | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -4.84 | - | - | - |
EBITDA | -1.1 Million | 1.14 Million | - | -58.5 Thousand | -128.1 Thousand | -1.01 Million |
Earnings Before Tax Margin | - | - | -0.83 | - | - | - |
MARR
ALVDM
002893
MYN
LDB
KARMAENG