USD 7.12
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.02 Million | 3.75 Million | 25.85 Million | 57.51 Million | 12.16 Million | 62.21 Million |
Cost of Revenue | 3.66 Million | 4.14 Million | 4.94 Million | 5.19 Million | 5.07 Million | 5.01 Million |
Gross Profit | 29.35 Million | -394.42 Thousand | 20.91 Million | 52.31 Million | 7.08 Million | 57.19 Million |
Operating Expenses | 3.78 Million | 1.2 Million | 125.33 Million | 446.49 Thousand | 438.2 Thousand | 478.03 Thousand |
Selling, General and Administrative Expenses | 3.78 Million | 341.72 Thousand | -3.69 | 399.08 Thousand | 390.84 Thousand | 434.44 Thousand |
Research and Development Expenses | - | -3.40 | -3.69 | 1.52 | 0.38 | 1.63 |
Other Expenses | - | -1.2 Million | 64.83 Million | 47.41 Thousand | 47.36 Thousand | 43.58 Thousand |
Cost and Expenses | 3.78 Million | 5.34 Million | 20.91 Million | 446.49 Thousand | 438.2 Thousand | 478.03 Thousand |
Operating Income | 29.24 Million | -1.59 Million | 29.1 Million | 57.06 Million | 11.72 Million | 61.73 Million |
Interest Expense | 11.23 Million | 11.14 Million | 4.23 Million | 3.2 Million | 5.67 Million | 8.62 Million |
Income Tax Expense | - | 28.14 Million | -91.09 Million | 26.74 Million | 27.61 Million | 28.71 Million |
Earnings before Tax | 29.24 Million | -12.74 Million | -95.32 Million | 57.06 Million | 11.72 Million | 61.73 Million |
Net Income | 29.24 Million | -12.74 Million | -91.09 Million | 57.06 Million | 11.72 Million | 61.73 Million |
Earnings Per Share Basic | 0.46 | -0.20 | 0.96 | 0.88 | 0.18 | 0.95 |
Earnings Per Share Diluted | 0.46 | -0.20 | 67.58 Million | 0.88 | 0.18 | 0.95 |
Weighted Average Shares Outstanding | 63.44 Million | 64.05 Million | -95.32 Million | 64.83 Million | 64.83 Million | 64.83 Million |
Weighted Average Shares Outstanding (Diluted) | 63.44 Million | 64.05 Million | -1.35 | 64.83 Million | 64.83 Million | 64.83 Million |
Gross Margin | 0.89 | -0.11 | 0.81 | 0.91 | 0.58 | 0.92 |
EBIT Margin | - | -0.43 | 4.52 | 0.99 | 0.96 | 0.99 |
Profit Margin | 0.89 | -3.40 | -3.52 | 0.99 | 0.96 | 0.99 |
EBITDA | - | -1.59 Million | -91.09 Million | - | - | - |
Earnings Before Tax Margin | 0.89 | -0.43 | 1.13 | 0.99 | 0.96 | 0.99 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.24 Million | 8.24 Million | 8.26 Million | 8.26 Million | 3.75 Million | 8.33 Million |
Cost of Revenue | - | - | 1.93 Million | - | 4.14 Million | 2 Million |
Gross Profit | 8.24 Million | 8.24 Million | 6.33 Million | 8.26 Million | -394.42 Thousand | 6.32 Million |
Operating Expenses | 884.52 Thousand | 884.52 Thousand | 1 Million | 3.21 Million | 1.2 Million | 6.69 Million |
Selling, General and Administrative Expenses | 884.52 Thousand | 884.52 Thousand | 1 Million | 1 Million | - | 1.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 17.8 Million | - | -1.2 Million | -3.22 Million |
Cost and Expenses | 884.52 Thousand | 884.52 Thousand | 1 Million | 3.21 Million | 5.34 Million | 5.23 Million |
Operating Income | 7.36 Million | 7.36 Million | 7.26 Million | 7.26 Million | -1.59 Million | 3.1 Million |
Interest Expense | - | - | 5.97 Million | - | 11.14 Million | 6.06 Million |
Income Tax Expense | - | - | 7.26 Million | 1.28 Million | 28.14 Million | 7.16 Million |
Earnings before Tax | 6.07 Million | 6.07 Million | 8.54 Million | 8.54 Million | -12.74 Million | -2.96 Million |
Net Income | 6.07 Million | 6.07 Million | 8.54 Million | 8.54 Million | -12.74 Million | -2.96 Million |
Earnings Per Share Basic | 0.10 | 0.10 | 0.13 | 0.13 | - | -0.05 |
Earnings Per Share Diluted | 0.10 | 0.10 | 0.13 | 0.13 | - | -0.05 |
Weighted Average Shares Outstanding | 63.44 Million | 63.44 Million | 63.44 Million | 63.44 Million | 64.05 Million | 64.05 Million |
Weighted Average Shares Outstanding (Diluted) | 63.44 Million | 63.44 Million | 63.44 Million | 63.44 Million | 64.05 Million | 64.05 Million |
Gross Margin | 1.00 | 1.00 | 0.77 | 1.00 | -0.11 | 0.76 |
EBIT Margin | -0.00 | -0.00 | 0.16 | 0.16 | - | 0.37 |
Profit Margin | 0.74 | 0.74 | 1.03 | 1.03 | -3.40 | -0.36 |
EBITDA | -1.00 | -1.00 | 1.28 Million | 1.28 Million | - | 3.1 Million |
Earnings Before Tax Margin | 0.89 | 0.89 | 0.88 | 0.88 | -0.43 | 0.37 |
NWS
5035
FMX
1719
LAUCF
MSA