MSA Safety Incorporated (MSA)
USD 164.46
(-2.67%)
USD 164.46
(-2.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Billion | 1.52 Billion | 1.4 Billion | 1.34 Billion | 1.4 Billion | 1.35 Billion |
| Cost of Revenue | 935.5 Million | 854.12 Million | 784.83 Million | 757.77 Million | 765.36 Million | 746.24 Million |
| Gross Profit | 852.13 Million | 673.83 Million | 615.34 Million | 590.44 Million | 636.61 Million | 611.86 Million |
| Operating Expenses | 620.81 Million | 395.88 Million | 390.65 Million | 348.6 Million | 388.35 Million | 422.8 Million |
| Selling, General and Administrative Expenses | 396.64 Million | 338.87 Million | 332.86 Million | 290.33 Million | 330.5 Million | 324.78 Million |
| Research and Development Expenses | 67.98 Million | 57.01 Million | 57.79 Million | 58.26 Million | 57.84 Million | 52.69 Million |
| Other Expenses | 156.18 Million | 466 Thousand | -173.68 Million | -33.35 Million | -17.27 Million | 9.23 Million |
| Cost and Expenses | 1.55 Billion | 1.25 Billion | 1.17 Billion | 1.1 Billion | 1.15 Billion | 1.16 Billion |
| Operating Income | 231.32 Million | 239.13 Million | 51.01 Million | 166.85 Million | 186.23 Million | 173.47 Million |
| Interest Expense | 46.73 Million | 21.66 Million | 10.75 Million | 9.43 Million | 13.58 Million | 18.88 Million |
| Income Tax Expense | 148.1 Million | 58.9 Million | 1.81 Million | 41.94 Million | 46.08 Million | 37.22 Million |
| Earnings before Tax | 206.68 Million | 238.53 Million | 23.6 Million | 163.1 Million | 183.73 Million | 162.33 Million |
| Net Income | 58.58 Million | 179.63 Million | 21.34 Million | 124.07 Million | 136.44 Million | 124.15 Million |
| Earnings Per Share Basic | 1.49 | 4.58 | 0.54 | 3.19 | 3.52 | 3.24 |
| Earnings Per Share Diluted | 1.48 | 4.56 | 0.54 | 3.16 | 3.48 | 3.19 |
| Weighted Average Shares Outstanding | 39.3 Million | 39.23 Million | 39.17 Million | 38.88 Million | 38.65 Million | 38.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.47 Million | 39.4 Million | 39.44 Million | 39.28 Million | 39.18 Million | 38.96 Million |
| Gross Margin | 0.48 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 |
| EBIT Margin | 0.18 | 0.22 | 0.07 | 0.18 | 0.19 | 0.17 |
| Profit Margin | 0.03 | 0.12 | 0.02 | 0.09 | 0.10 | 0.09 |
| EBITDA | 314.19 Million | 316.51 Million | 84.67 Million | 217.25 Million | 235.34 Million | 219.06 Million |
| Earnings Before Tax Margin | 0.13 | 0.16 | 0.04 | 0.12 | 0.13 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 432.67 Million | 462.46 Million | 413.3 Million | 1.78 Billion | 495.35 Million | 446.72 Million |
| Cost of Revenue | 225.22 Million | 239.43 Million | 217.77 Million | 926.6 Million | 254.97 Million | 227.96 Million |
| Gross Profit | 207.45 Million | 223.02 Million | 195.53 Million | 861.03 Million | 240.38 Million | 218.76 Million |
| Operating Expenses | 111.81 Million | 122.14 Million | 109.83 Million | 464.29 Million | 119.15 Million | 119.85 Million |
| Selling, General and Administrative Expenses | 95.1 Million | 105.07 Million | 93.91 Million | - | 97.87 Million | 102.17 Million |
| Research and Development Expenses | 16.7 Million | 17.07 Million | 15.91 Million | - | 19.08 Million | 17.68 Million |
| Other Expenses | -2.04 Million | 4.14 Million | 6.23 Million | -8.9 Million | -2.2 Million | 6.03 Million |
| Cost and Expenses | 337.03 Million | 361.57 Million | 327.6 Million | 1.39 Billion | 374.13 Million | 347.82 Million |
| Operating Income | 91.47 Million | 100.88 Million | 85.69 Million | 396.74 Million | 121.22 Million | 94.12 Million |
| Interest Expense | 9.15 Million | 9.66 Million | 10.74 Million | 46.73 Million | 9.58 Million | 12.49 Million |
| Income Tax Expense | 21.5 Million | 22.19 Million | 17.46 Million | 148.1 Million | 22.87 Million | 22.4 Million |
| Earnings before Tax | 88.15 Million | 94.42 Million | 75.6 Million | 206.68 Million | 99.28 Million | 87.66 Million |
| Net Income | 66.64 Million | 72.23 Million | 58.13 Million | 58.58 Million | 76.41 Million | 65.25 Million |
| Earnings Per Share Basic | 1.69 | 1.83 | 1.48 | - | 1.94 | 1.66 |
| Earnings Per Share Diluted | 1.69 | 1.83 | 1.47 | - | 1.93 | 1.65 |
| Weighted Average Shares Outstanding | 39.36 Million | 39.38 Million | 39.36 Million | 39.3 Million | 39.33 Million | 39.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.49 Million | 39.54 Million | 39.55 Million | 39.47 Million | 39.54 Million | 39.45 Million |
| Gross Margin | 0.48 | 0.48 | 0.47 | 0.48 | 0.49 | 0.49 |
| EBIT Margin | 0.26 | 0.25 | 0.24 | - | 0.28 | 0.21 |
| Profit Margin | 0.15 | 0.16 | 0.14 | 0.03 | 0.15 | 0.15 |
| EBITDA | 113.26 Million | 116.93 Million | 101.25 Million | - | 137.03 Million | 94.12 Million |
| Earnings Before Tax Margin | 0.21 | 0.22 | 0.21 | 0.22 | 0.24 | 0.21 |
MVF
NWS
5035
NSC
1719
LAUCF