USD 10.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1.03 Billion | 1 Billion | 971 Million | 968.51 Million | 1.04 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.02 Billion | 1.03 Billion | 1 Billion | 971 Million | 968.51 Million | 1.04 Billion |
Operating Expenses | 1.02 Billion | 119.1 Million | 128.24 Million | 135.53 Million | 147.78 Million | 140.98 Million |
Selling, General and Administrative Expenses | 425.82 Million | 415.15 Million | 391.55 Million | 396.39 Million | 393.45 Million | 401.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 599.68 Million | -119.1 Million | -128.24 Million | -135.53 Million | -147.78 Million | -140.98 Million |
Cost and Expenses | 1.02 Billion | 1.1 Billion | 1.05 Billion | 1.18 Billion | 1.24 Billion | 1.18 Billion |
Operating Income | - | 444.1 Million | 381.72 Million | 280.36 Million | 348.56 Million | 424.7 Million |
Interest Expense | 1.52 Billion | 741.02 Million | 560.97 Million | 739.82 Million | 869.97 Million | 784.87 Million |
Income Tax Expense | 29.32 Million | 49.11 Million | 15.52 Million | 6.19 Million | 23.45 Million | 55.68 Million |
Earnings before Tax | 210.41 Million | 275.69 Million | 72.59 Million | 120.28 Million | 196.16 Million | 280.33 Million |
Net Income | 181.08 Million | 226.58 Million | 44.8 Million | 114.08 Million | 159.74 Million | 210.6 Million |
Earnings Per Share Basic | 3.89 | 3.64 | 1.03 | 1.78 | 2.87 | 5.10 |
Earnings Per Share Diluted | 3.89 | 3.63 | 1.03 | 1.78 | 2.87 | 5.10 |
Weighted Average Shares Outstanding | 43.47 Million | 43.32 Million | 43.4 Million | 42.91 Million | 42.31 Million | 41.28 Million |
Weighted Average Shares Outstanding (Diluted) | 43.48 Million | 43.41 Million | 43.48 Million | 42.92 Million | 42.35 Million | 41.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.48 | 0.44 | 0.36 | 0.41 | 0.45 |
Profit Margin | 0.18 | 0.22 | 0.04 | 0.12 | 0.16 | 0.20 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.43 | 0.38 | 0.29 | 0.36 | 0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 256.5 Million | 252.59 Million | 498.7 Million | 1.02 Billion | 474.03 Million | 495.1 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 256.5 Million | 252.59 Million | 498.7 Million | 1.02 Billion | 474.03 Million | 495.1 Million |
Operating Expenses | -216.52 Million | 25.7 Million | 24.25 Million | 122.69 Million | 26.43 Million | 22.26 Million |
Selling, General and Administrative Expenses | 99.72 Million | 99.47 Million | 102.46 Million | - | 122.57 Million | 98.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -316.24 Million | -25.7 Million | -24.25 Million | -122.69 Million | -26.43 Million | -22.26 Million |
Cost and Expenses | -216.52 Million | 437.76 Million | 461.74 Million | 1.67 Billion | 438.44 Million | 445.36 Million |
Operating Income | 39.98 Million | -151.67 Million | -1.00 | 470.57 Million | 101.64 Million | 116.29 Million |
Interest Expense | 398.44 Million | 395.62 Million | 70.55 Million | 1.52 Billion | 66.04 Million | 66.55 Million |
Income Tax Expense | 5.87 Million | -34.13 Million | 4.7 Million | 29.32 Million | 2.06 Million | 6.19 Million |
Earnings before Tax | 39.98 Million | -151.67 Million | 32.44 Million | 210.41 Million | 24.13 Million | 43.52 Million |
Net Income | 34.1 Million | -117.54 Million | 37.28 Million | 181.08 Million | 22.06 Million | 49.26 Million |
Earnings Per Share Basic | 0.67 | -2.69 | 0.56 | - | 0.51 | 0.78 |
Earnings Per Share Diluted | 0.67 | -2.69 | 0.56 | - | 0.51 | 0.78 |
Weighted Average Shares Outstanding | 43.85 Million | 43.76 Million | 43.67 Million | 43.47 Million | 43.64 Million | 43.5 Million |
Weighted Average Shares Outstanding (Diluted) | 43.86 Million | 43.76 Million | 43.68 Million | 43.48 Million | 43.64 Million | 43.53 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.21 | -0.54 | 0.02 | - | 0.24 | 0.26 |
Profit Margin | 0.13 | -0.47 | 0.07 | 0.18 | 0.05 | 0.10 |
EBITDA | 54.12 Million | -135.79 Million | 11.97 Million | - | 113.67 Million | 127.21 Million |
Earnings Before Tax Margin | 0.16 | -0.60 | -0.00 | 0.46 | 0.21 | 0.23 |
MSA
MVF
NWS
FILATEX
NSC
1719