USD 186.15
(-5.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.99 Billion | 8.04 Billion | 5.99 Billion | 5.95 Billion | 6.19 Billion | 5.92 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 8.99 Billion | 8.04 Billion | 5.99 Billion | 5.95 Billion | 6.19 Billion | 5.92 Billion |
Operating Expenses | 4.47 Billion | 90.74 Million | -3.53 Billion | -4.18 Billion | -3.64 Billion | -2.89 Billion |
Selling, General and Administrative Expenses | 4.47 Billion | 2.96 Billion | 2.17 Billion | 2.06 Billion | 2.03 Billion | 1.9 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.87 Billion | -5.71 Billion | -6.25 Billion | -5.68 Billion | -4.8 Billion |
Cost and Expenses | 4.47 Billion | 90.74 Million | -3.53 Billion | -4.18 Billion | -3.64 Billion | -2.89 Billion |
Operating Income | 4.52 Billion | 3.03 Billion | 2.45 Billion | 1.76 Billion | 2.54 Billion | 3.03 Billion |
Interest Expense | 3.1 Billion | 425.16 Million | 114 Million | 326.39 Million | 749.32 Million | 526.4 Million |
Income Tax Expense | 878 Million | 619.46 Million | 596.4 Million | 416.36 Million | 618.11 Million | 590.16 Million |
Earnings before Tax | 3.61 Billion | 2.61 Billion | 2.45 Billion | 1.76 Billion | 2.54 Billion | 2.5 Billion |
Net Income | 2.74 Billion | 1.99 Billion | 1.85 Billion | 1.35 Billion | 1.92 Billion | 1.91 Billion |
Earnings Per Share Basic | 15.85 | 11.59 | 13.81 | 9.94 | 13.76 | 13.85 |
Earnings Per Share Diluted | 15.78 | 11.53 | 13.80 | 9.94 | 13.75 | 13.85 |
Weighted Average Shares Outstanding | 166.36 Million | 163.17 Million | 128.64 Million | 128.63 Million | 134.42 Million | 138.5 Million |
Weighted Average Shares Outstanding (Diluted) | 167 Million | 164.03 Million | 128.81 Million | 128.7 Million | 134.46 Million | 138.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.38 | 0.41 | 0.30 | 0.41 | 0.54 |
Profit Margin | 0.30 | 0.25 | 0.31 | 0.23 | 0.31 | 0.32 |
EBITDA | 3.83 Billion | 2.9 Billion | 2.68 Billion | 1.95 Billion | 2.74 Billion | 2.61 Billion |
Earnings Before Tax Margin | 0.50 | 0.38 | 0.41 | 0.30 | 0.41 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.39 Billion | 3.37 Billion | 3.32 Billion | 2.28 Billion | 9.39 Billion | 2.33 Billion |
Cost of Revenue | - | - | - | - | -826 Million | - |
Gross Profit | 3.39 Billion | 3.37 Billion | 3.32 Billion | 2.28 Billion | 10.22 Billion | 2.33 Billion |
Operating Expenses | 403 Million | 408 Million | 434 Million | -1.65 Billion | 108 Million | -1.42 Billion |
Selling, General and Administrative Expenses | 27 Million | 27 Million | 1.18 Billion | 781.08 Million | - | 779 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -403 Million | -408 Million | -434 Million | -2.43 Billion | -1.86 Billion | -2.2 Billion |
Cost and Expenses | 2.48 Billion | 2.51 Billion | 2.66 Billion | -1.65 Billion | 108 Million | -1.42 Billion |
Operating Income | 909 Million | 905 Million | 739 Million | 625.66 Million | 3.61 Billion | 907 Million |
Interest Expense | 1.05 Billion | 1.07 Billion | 1.06 Billion | 1.01 Billion | 3.1 Billion | 866 Million |
Income Tax Expense | 188 Million | 200 Million | 133 Million | 143.26 Million | 878 Million | 217 Million |
Earnings before Tax | 909 Million | 855 Million | 664 Million | 625.66 Million | 3.61 Billion | 907 Million |
Net Income | 721 Million | 655 Million | 531 Million | 482.4 Million | 2.74 Billion | 689.94 Million |
Earnings Per Share Basic | 4.04 | 3.94 | 3.20 | 2.75 | - | 4.00 |
Earnings Per Share Diluted | 4.04 | 3.91 | 3.18 | 2.74 | - | 3.98 |
Weighted Average Shares Outstanding | 178.46 Million | 166.11 Million | 166.11 Million | 166.14 Million | 166.36 Million | 165.9 Million |
Weighted Average Shares Outstanding (Diluted) | 178.46 Million | 167.65 Million | 167.08 Million | 166.56 Million | 167 Million | 166.57 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.09 | 1.00 |
EBIT Margin | 0.27 | 0.00 | -0.03 | 0.33 | - | 0.39 |
Profit Margin | 0.21 | 0.19 | 0.16 | 0.21 | 0.29 | 0.30 |
EBITDA | 921 Million | 13 Million | -101 Million | 754.97 Million | - | 922 Million |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.22 | 0.27 | 0.39 | 0.39 |
SRWRF
8914
0A0C
IMNN
5955
5475