TWD 12.5
(-1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 539.01 Million | 669.51 Million | 1.95 Billion | 629.04 Million | 906.74 Million |
Cost of Revenue | 599.94 Million | 766.18 Million | 1.34 Billion | 620.35 Million | 827.65 Million |
Gross Profit | -60.92 Million | -96.67 Million | 608.94 Million | 8.69 Million | 79.09 Million |
Operating Expenses | 138.7 Million | 166.9 Million | 184.81 Million | 134.58 Million | 145.14 Million |
Selling, General and Administrative Expenses | 135.65 Million | 164.41 Million | 183.82 Million | 132.87 Million | 143.51 Million |
Research and Development Expenses | 3.05 Million | 2.48 Million | 987 Thousand | 1.7 Million | 1.62 Million |
Other Expenses | - | -62.28 Million | 85.32 Million | 119.71 Million | 8000.00 |
Cost and Expenses | 738.64 Million | 933.09 Million | 1.53 Billion | 754.93 Million | 972.8 Million |
Operating Income | -199.63 Million | -323.04 Million | 510.65 Million | -2.51 Million | -66.05 Million |
Interest Expense | 20.24 Million | 18.77 Million | 22.38 Million | 6.19 Million | 7.06 Million |
Income Tax Expense | -21.06 Million | 8.25 Million | 26.47 Million | 17.28 Million | 2.35 Million |
Earnings before Tax | -236.3 Million | -353.93 Million | 487.05 Million | -8.82 Million | -86.91 Million |
Net Income | -212.7 Million | -344.85 Million | 474.23 Million | -88.39 Million | -404.01 Million |
Earnings Per Share Basic | -1.67 | -2.71 | 3.73 | -0.70 | -0.69 |
Earnings Per Share Diluted | -1.67 | -2.71 | 3.73 | -0.70 | -3.31 |
Weighted Average Shares Outstanding | 127.12 Million | 127.12 Million | 127.12 Million | 127.12 Million | 586.97 Million |
Weighted Average Shares Outstanding (Diluted) | 127.12 Million | 127.12 Million | 127.12 Million | 127.12 Million | 122 Million |
Gross Margin | -0.11 | -0.14 | 0.31 | 0.01 | 0.09 |
EBIT Margin | -0.33 | -0.41 | 0.28 | 0.07 | 0.02 |
Profit Margin | -0.39 | -0.52 | 0.24 | -0.14 | -0.45 |
EBITDA | -176.24 Million | -285.88 Million | 548.1 Million | 41.24 Million | 2.48 Million |
Earnings Before Tax Margin | -0.37 | -0.48 | 0.26 | -0.00 | -0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 162.95 Million | 84.46 Million | 89.16 Million | 539.01 Million | 167.47 Million | 133.52 Million |
Cost of Revenue | 152.36 Million | 99.25 Million | 97.89 Million | 599.94 Million | 172.83 Million | 165.96 Million |
Gross Profit | 10.59 Million | -14.79 Million | -8.73 Million | -60.92 Million | -5.36 Million | -32.44 Million |
Operating Expenses | 41.44 Million | 35.7 Million | 35.39 Million | 138.66 Million | 34.18 Million | 34.55 Million |
Selling, General and Administrative Expenses | 33.69 Million | 26.44 Million | 34.27 Million | - | 33.54 Million | 33.8 Million |
Research and Development Expenses | 7.74 Million | 9.25 Million | 1.11 Million | - | 644 Thousand | 756 Thousand |
Other Expenses | 3.27 Million | 4.23 Million | -27.67 Million | -20.46 Million | 2.56 Million | -3.2 Million |
Cost and Expenses | 193.8 Million | 134.96 Million | 133.29 Million | 738.6 Million | 207.02 Million | 200.52 Million |
Operating Income | -26.72 Million | -45.77 Million | -71.58 Million | -216.01 Million | -34.76 Million | -68.02 Million |
Interest Expense | 5.27 Million | 5.31 Million | 5.76 Million | 20.24 Million | 5.17 Million | 4.76 Million |
Income Tax Expense | -165 Thousand | -200 Thousand | -20.84 Million | -21.06 Million | -28 Thousand | -110 Thousand |
Earnings before Tax | -31.84 Million | -51.04 Million | -77.15 Million | -236.3 Million | -40.7 Million | -73.01 Million |
Net Income | -31.68 Million | -50.84 Million | -55.8 Million | -212.7 Million | -40.46 Million | -72.35 Million |
Earnings Per Share Basic | -0.25 | -0.40 | -0.44 | - | -0.32 | -0.57 |
Earnings Per Share Diluted | -0.25 | -0.40 | -0.44 | - | -0.32 | -0.57 |
Weighted Average Shares Outstanding | 126.73 Million | 127.11 Million | 127.12 Million | 127.12 Million | 126.45 Million | 126.93 Million |
Weighted Average Shares Outstanding (Diluted) | 126.73 Million | 127.11 Million | 127.12 Million | 127.12 Million | 126.45 Million | 126.93 Million |
Gross Margin | 0.07 | -0.18 | -0.10 | -0.11 | -0.03 | -0.24 |
EBIT Margin | -0.11 | -0.44 | -0.65 | - | -0.21 | -0.41 |
Profit Margin | -0.19 | -0.60 | -0.63 | -0.39 | -0.24 | -0.54 |
EBITDA | -18.41 Million | -37.28 Million | -57.59 Million | - | -35.58 Million | -54.47 Million |
Earnings Before Tax Margin | -0.16 | -0.54 | -0.80 | -0.40 | -0.21 | -0.51 |
MTB
SRWRF
8914
MAPMYINDIA
IMNN
5955