Stadler Rail AG (0A0C.L)
CHF 19.92
(0.2%)
CHF 19.92
(0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.6 Billion | 3.75 Billion | 3.63 Billion | 3.08 Billion | 3.2 Billion | 2 Billion |
| Cost of Revenue | 3.2 Billion | 3.36 Billion | 3.23 Billion | 2.76 Billion | 2.84 Billion | 1.71 Billion |
| Gross Profit | 404.63 Million | 385.41 Million | 402.02 Million | 315.33 Million | 356.22 Million | 288.74 Million |
| Operating Expenses | 220.9 Million | 210.18 Million | 186.64 Million | 175.5 Million | 163.13 Million | 146.28 Million |
| Selling, General and Administrative Expenses | 181.64 Million | 171.6 Million | 153.85 Million | 139.58 Million | 143.07 Million | 134.95 Million |
| Research and Development Expenses | 35.45 Million | 32.6 Million | 29.99 Million | 35.3 Million | 13.43 Million | 6.13 Million |
| Other Expenses | 4.27 Million | -5.98 Million | -2.79 Million | -617 Thousand | -6.62 Million | -5.19 Million |
| Cost and Expenses | 3.42 Billion | 3.57 Billion | 3.41 Billion | 2.94 Billion | 3 Billion | 1.85 Billion |
| Operating Income | 183.27 Million | 175.22 Million | 215.37 Million | 139.82 Million | 193.08 Million | 142.46 Million |
| Interest Expense | 60.07 Million | 67.25 Million | 76.87 Million | 23.06 Million | 30.81 Million | 16.47 Million |
| Income Tax Expense | 13.45 Million | 10.6 Million | 17.5 Million | 16.26 Million | 19.98 Million | 12.72 Million |
| Earnings before Tax | 152.01 Million | 82.95 Million | 148.17 Million | 151.86 Million | 144.55 Million | 129.59 Million |
| Net Income | 124.31 Million | 72.89 Million | 133.65 Million | 137.61 Million | 127.17 Million | 117.77 Million |
| Earnings Per Share Basic | 1.24 | 0.73 | 1.34 | 1.38 | 1.27 | 1.18 |
| Earnings Per Share Diluted | 1.24 | 0.73 | 1.34 | 1.38 | 1.27 | 1.18 |
| Weighted Average Shares Outstanding | 99.98 Million | 99.98 Million | 99.97 Million | 99.97 Million | 99.9 Million | 99.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.98 Million | 99.98 Million | 99.97 Million | 99.97 Million | 99.9 Million | 99.76 Million |
| Gross Margin | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.14 |
| EBIT Margin | 0.09 | 0.07 | 0.09 | 0.08 | 0.08 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.06 |
| EBITDA | 320.13 Million | 254.05 Million | 324.43 Million | 270.75 Million | 251.58 Million | 203.54 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 3.6 Billion | 2.31 Billion | 1.28 Billion | 3.75 Billion | 2.27 Billion |
| Cost of Revenue | 1.13 Billion | 3.2 Billion | 2.07 Billion | 1.13 Billion | 3.36 Billion | 2.03 Billion |
| Gross Profit | 153.77 Million | 404.63 Million | 247.08 Million | 156.32 Million | 385.41 Million | 241.72 Million |
| Operating Expenses | 122.61 Million | 220.9 Million | 162.23 Million | 108.29 Million | 210.18 Million | 106.64 Million |
| Selling, General and Administrative Expenses | 99.75 Million | - | 91.82 Million | 89.81 Million | - | 88.69 Million |
| Research and Development Expenses | 22.86 Million | - | 44.38 Million | 18.47 Million | - | 17.95 Million |
| Other Expenses | - | -414 Thousand | - | - | -5.98 Million | - |
| Cost and Expenses | 1.26 Billion | 3.42 Billion | 2.23 Billion | 1.24 Billion | 3.57 Billion | 2.14 Billion |
| Operating Income | 31.15 Million | 183.27 Million | 138.12 Million | 48.03 Million | 175.22 Million | 135.07 Million |
| Interest Expense | - | 21.89 Million | 21.74 Million | 12.92 Million | 67.25 Million | 63.29 Million |
| Income Tax Expense | 6.02 Million | 13.45 Million | 3.14 Million | 10.3 Million | 10.6 Million | 3.88 Million |
| Earnings before Tax | 31.21 Million | 152.01 Million | 115.87 Million | 34.49 Million | 82.95 Million | 74.97 Million |
| Net Income | 23.94 Million | 124.31 Million | 98.73 Million | 25.58 Million | 72.89 Million | 71.55 Million |
| Earnings Per Share Basic | 0.24 | - | 0.97 | 0.26 | - | 0.72 |
| Earnings Per Share Diluted | 0.24 | - | 0.97 | 0.26 | - | 0.72 |
| Weighted Average Shares Outstanding | 99.99 Million | 99.98 Million | 101.58 Million | 99.99 Million | 99.98 Million | 99.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.99 Million | 99.98 Million | 101.58 Million | 99.99 Million | 99.98 Million | 99.98 Million |
| Gross Margin | 0.12 | 0.11 | 0.11 | 0.12 | 0.10 | 0.11 |
| EBIT Margin | 0.07 | - | 0.07 | 0.08 | - | 0.08 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 |
| EBITDA | 92.66 Million | - | 159.99 Million | 100.91 Million | - | 187.85 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.06 | 0.04 | 0.05 | 0.06 |
005800
1994
LRN
MTB
SRWRF
8914