JPY 584.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 7.33 Billion | 7.53 Billion | 12.23 Billion | 7.36 Billion | 16.76 Billion |
Cost of Revenue | 6.07 Billion | 6.49 Billion | 9.39 Billion | 5.73 Billion | 13.44 Billion |
Gross Profit | 1.25 Billion | 1.03 Billion | 2.83 Billion | 1.63 Billion | 3.31 Billion |
Operating Expenses | 898.17 Million | 862.73 Million | 852.58 Million | 795.35 Million | 1.1 Billion |
Selling, General and Administrative Expenses | 897 Million | 861 Million | 850 Million | 793 Million | 794 Million |
Research and Development Expenses | - | 11 Million | 14 Million | - | - |
Other Expenses | 898.18 Million | 76.92 Million | 94.22 Million | 66.35 Million | - |
Cost and Expenses | 6.97 Billion | 7.36 Billion | 10.24 Billion | 6.52 Billion | 14.54 Billion |
Operating Income | 355.79 Million | 170.19 Million | 1.98 Billion | 838.26 Million | 2.52 Billion |
Interest Expense | 3.41 Million | 2.59 Million | 3.82 Million | 6.45 Million | 8.26 Million |
Income Tax Expense | 145.32 Million | 74.3 Million | 693.67 Million | 37.12 Million | 968 Million |
Earnings before Tax | 447.33 Million | 225.95 Million | 2.09 Billion | 939.4 Million | 2.21 Billion |
Net Income | 302 Million | 151.64 Million | 1.4 Billion | 902.28 Million | 1.24 Billion |
Earnings Per Share Basic | 35.96 | 17.70 | 162.58 | 103.99 | 142.18 |
Earnings Per Share Diluted | 35.96 | 17.70 | 162.58 | 103.99 | 142.18 |
Weighted Average Shares Outstanding | 8.39 Million | 8.56 Million | 8.62 Million | 8.67 Million | 8.73 Million |
Weighted Average Shares Outstanding (Diluted) | 8.39 Million | 8.56 Million | 8.62 Million | 8.67 Million | 8.73 Million |
Gross Margin | 0.17 | 0.14 | 0.23 | 0.22 | 0.20 |
EBIT Margin | 0.11 | 0.07 | 0.19 | 0.16 | 0.17 |
Profit Margin | 0.04 | 0.02 | 0.11 | 0.12 | 0.07 |
EBITDA | 783.5 Million | 515.88 Million | 2.36 Billion | 1.19 Billion | 2.79 Billion |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.16 | 0.11 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.61 Billion | 2.17 Billion | 1.9 Billion | 7.33 Billion | 1.65 Billion | 1.95 Billion |
Cost of Revenue | 2.15 Billion | 1.85 Billion | 1.58 Billion | 6.07 Billion | 1.38 Billion | 1.58 Billion |
Gross Profit | 464.65 Million | 315.41 Million | 317.98 Million | 1.25 Billion | 270.06 Million | 370.07 Million |
Operating Expenses | 233.8 Million | 208.48 Million | 246.36 Million | 898.17 Million | 222.21 Million | 221.25 Million |
Selling, General and Administrative Expenses | 224.9 Million | 208 Million | 247 Million | - | 221 Million | 221 Million |
Research and Development Expenses | 8.89 Million | 9.99 Million | 10 Million | - | 4.78 Million | 1.79 Million |
Other Expenses | 21.23 Million | 25.57 Million | 23.89 Million | 92.57 Million | 20.14 Million | 20.23 Million |
Cost and Expenses | 2.38 Billion | 2.06 Billion | 1.82 Billion | 6.97 Billion | 1.61 Billion | 1.8 Billion |
Operating Income | 230.84 Million | 106.93 Million | 71.62 Million | 355.79 Million | 47.84 Million | 148.82 Million |
Interest Expense | 938 Thousand | 836 Thousand | 838 Thousand | 3.41 Million | 903 Thousand | 878 Thousand |
Income Tax Expense | 88.18 Million | 46.7 Million | -44.05 Million | 145.32 Million | 72.73 Million | 46.08 Million |
Earnings before Tax | 252.99 Million | 124.11 Million | 94.53 Million | 447.33 Million | 67.68 Million | 169.66 Million |
Net Income | 164.8 Million | 77.41 Million | 138.58 Million | 302 Million | -5.05 Million | 123.58 Million |
Earnings Per Share Basic | 20.29 | 9.38 | 16.78 | - | -0.60 | 14.67 |
Earnings Per Share Diluted | 20.29 | 9.38 | 16.78 | - | -0.60 | 14.67 |
Weighted Average Shares Outstanding | 8.12 Million | 8.24 Million | 8.28 Million | 8.39 Million | 8.35 Million | 8.45 Million |
Weighted Average Shares Outstanding (Diluted) | 8.12 Million | 8.24 Million | 8.28 Million | 8.39 Million | 8.35 Million | 8.45 Million |
Gross Margin | 0.18 | 0.15 | 0.17 | 0.17 | 0.16 | 0.19 |
EBIT Margin | 0.12 | 0.06 | 0.05 | - | 0.04 | 0.09 |
Profit Margin | 0.06 | 0.04 | 0.07 | 0.04 | -0.00 | 0.06 |
EBITDA | 306.08 Million | 132.59 Million | 96.19 Million | - | 68.07 Million | 170.97 Million |
Earnings Before Tax Margin | 0.09 | 0.05 | 0.04 | 0.05 | 0.03 | 0.08 |
LRN
600837
BB
8914
0A0C
005800