CHF 19.92
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5 Billion | 4.39 Billion | 4.59 Billion | 4.51 Billion | 3.79 Billion | 2.88 Billion |
Total Current Assets | 3.6 Billion | 3.11 Billion | 3.39 Billion | 3.35 Billion | 2.85 Billion | 2.16 Billion |
Cash And Short Term Investments | 1.08 Billion | 831.68 Million | 1.14 Billion | 928.89 Million | 752.68 Million | 694.63 Million |
Cash and Cash Equivalents | 1.08 Billion | 831.68 Million | 1.14 Billion | 928.89 Million | 752.68 Million | 694.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.14 Billion | 1.22 Billion | 1.14 Billion | 1.31 Billion | 1.21 Billion | 612.36 Million |
Inventory | 1.34 Billion | 1.03 Billion | 1.06 Billion | 1.08 Billion | 865.95 Million | 853.21 Million |
Other Current Assets | 34.01 Million | 22.6 Million | 35.55 Million | 31.79 Million | 21.64 Million | 4.75 Million |
Total Non-Current Assets | 1.39 Billion | 1.27 Billion | 1.2 Billion | 1.15 Billion | 945.25 Million | 719.65 Million |
Net PPE | 998.04 Million | 919.81 Million | 892.74 Million | 879.96 Million | 701.7 Million | 545.77 Million |
Good Will And Intangible Assets | 229.87 Million | 190.65 Million | 164.94 Million | 123.32 Million | 104.81 Million | 18.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 229.87 Million | 190.65 Million | 164.94 Million | 123.32 Million | 104.81 Million | 18.28 Million |
Long-Term Investments | 58.05 Million | 78.93 Million | 66.08 Million | 79.93 Million | 74.52 Million | 71.35 Million |
Tax Assets | 113.17 Million | 88.58 Million | 77.2 Million | 68.41 Million | 52.88 Million | 40.18 Million |
Other Non Current Assets | - | -1.00 | 1.00 | -1.00 | 11.33 Million | 44.05 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 4.18 Billion | 3.61 Billion | 3.71 Billion | 3.65 Billion | 2.95 Billion | 2.08 Billion |
Total Current Liabilities | 3.54 Billion | 2.9 Billion | 2.95 Billion | 2.98 Billion | 2.35 Billion | 1.87 Billion |
Account Payables | 159.34 Million | 239.94 Million | 215.28 Million | 298.31 Million | 250.11 Million | 173.77 Million |
Tax Payables | 75.34 Million | 20.67 Million | 20.19 Million | 21.51 Million | 26.22 Million | 13.27 Million |
Short Term Debt | 171.73 Million | 461.07 Million | 817.91 Million | 1 Billion | 279.38 Million | 77.69 Million |
Deferred Revenue | 3.19 Billion | 104.69 Million | 117.48 Million | 102.57 Million | 57.71 Million | 27.96 Million |
Other Current Liabilities | 25.52 Million | 2.09 Billion | 1.8 Billion | 1.57 Billion | 1.76 Billion | 1.59 Billion |
Total Non Current Liabilities | 639.59 Million | 712.08 Million | 766.1 Million | 667.1 Million | 599.01 Million | 206.95 Million |
Long-Term Debt | 516.37 Million | 576.03 Million | 642.54 Million | 491.1 Million | 427.39 Million | 43.79 Million |
Deferred Revenue Non Current | -14.82 Million | 25.35 Million | 39.37 Million | 42.86 Million | 40.33 Million | 38.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 123.22 Million | 103.95 Million | 73.14 Million | 122.38 Million | 122.82 Million | 119.36 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 819.26 Million | 779.09 Million | 880.26 Million | 860.33 Million | 846.95 Million | 803.5 Million |
Stock Holders Equity | 790.28 Million | 772.57 Million | 875.2 Million | 855 Million | 841.61 Million | 798.28 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | 752.9 Million | 735.8 Million | 839.57 Million | 819.65 Million | 806.79 Million | 764.09 Million |
Accumulated other comprehensive income | 17.38 Million | 16.86 Million | 16.96 Million | 16.07 Million | 14.82 Million | -141.8 Million |
Common Stock Equity | 790.28 Million | 772.57 Million | 875.2 Million | 855 Million | 841.61 Million | 798.28 Million |
Capital Lease Obligation | 24.76 Million | 25.35 Million | 39.37 Million | 42.86 Million | 40.33 Million | 37.83 Million |
Total Investments | 58.05 Million | 78.93 Million | 66.08 Million | 79.93 Million | 74.52 Million | 71.35 Million |
Total Debt | 688.1 Million | 1.06 Billion | 1.49 Billion | 1.53 Billion | 747.11 Million | 159.32 Million |
Net Debt | -398.94 Million | 230.78 Million | 351.11 Million | 608.15 Million | -5.57 Million | -535.31 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.26 Billion | 5 Billion | 5 Billion | 4.6 Billion | 4.39 Billion | 4.39 Billion |
Total Current Assets | 3.76 Billion | 3.6 Billion | 3.6 Billion | 3.22 Billion | 3.11 Billion | 3.11 Billion |
Cash And Short Term Investments | 807.8 Million | 1.08 Billion | 1.08 Billion | 899.09 Million | 831.68 Million | 831.68 Million |
Cash and Cash Equivalents | 807.8 Million | 1.08 Billion | 1.08 Billion | 899.09 Million | 831.68 Million | 831.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.2 Billion | 1.14 Billion | 1.14 Billion | 1.1 Billion | 1.22 Billion | 1.22 Billion |
Inventory | 1.69 Billion | 1.34 Billion | 1.34 Billion | 1.19 Billion | 1.03 Billion | 1.03 Billion |
Other Current Assets | 64.04 Million | 34.01 Million | 34.01 Million | 29.13 Million | 22.6 Million | 22.6 Million |
Total Non-Current Assets | 1.49 Billion | 1.39 Billion | 1.39 Billion | 1.37 Billion | 1.27 Billion | 1.27 Billion |
Net PPE | 1.05 Billion | 998.04 Million | 998.04 Million | 998.95 Million | 919.81 Million | 919.81 Million |
Good Will And Intangible Assets | 234.95 Million | 229.87 Million | 229.87 Million | 198.14 Million | 190.65 Million | 190.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 234.95 Million | 229.87 Million | 229.87 Million | 198.14 Million | 190.65 Million | 190.65 Million |
Long-Term Investments | 208.48 Million | 58.05 Million | 58.05 Million | 180.72 Million | 78.93 Million | 78.93 Million |
Tax Assets | - | 113.17 Million | 113.17 Million | - | 88.58 Million | 88.58 Million |
Other Non Current Assets | -1.00 | - | - | -1.37 Billion | -1.00 | -1.00 |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 4.49 Billion | 4.18 Billion | 4.18 Billion | 3.88 Billion | 3.61 Billion | 3.61 Billion |
Total Current Liabilities | 3.67 Billion | 3.54 Billion | 3.54 Billion | 3.17 Billion | 2.9 Billion | 2.9 Billion |
Account Payables | 247.67 Million | 159.34 Million | 159.34 Million | 219.92 Million | 239.94 Million | 239.94 Million |
Tax Payables | - | 75.34 Million | 75.34 Million | - | 20.67 Million | 20.67 Million |
Short Term Debt | 235.23 Million | 171.73 Million | 171.73 Million | 363.76 Million | 461.07 Million | 461.07 Million |
Deferred Revenue | - | 3.19 Billion | 3.19 Billion | - | 104.69 Million | 104.69 Million |
Other Current Liabilities | 3.18 Billion | 25.52 Million | 25.52 Million | 2.59 Billion | 2.09 Billion | 2.09 Billion |
Total Non Current Liabilities | 823.59 Million | 639.59 Million | 639.59 Million | 710.33 Million | 712.08 Million | 712.08 Million |
Long-Term Debt | 680.09 Million | 516.37 Million | 516.37 Million | 593.1 Million | 576.03 Million | 576.03 Million |
Deferred Revenue Non Current | - | -14.82 Million | -14.82 Million | - | 25.35 Million | 25.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.5 Million | 123.22 Million | 123.22 Million | 117.22 Million | 103.95 Million | 103.95 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 764.24 Million | 819.26 Million | 819.26 Million | 717.4 Million | 779.09 Million | 779.09 Million |
Stock Holders Equity | 739.99 Million | 790.28 Million | 790.28 Million | 711.55 Million | 772.57 Million | 772.57 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | 746.25 Million | 752.9 Million | 752.9 Million | 675.41 Million | 735.8 Million | 735.8 Million |
Accumulated other comprehensive income | -26.26 Million | 17.38 Million | 17.38 Million | 16.16 Million | 16.86 Million | 16.86 Million |
Common Stock Equity | 739.99 Million | 790.28 Million | 790.28 Million | 711.55 Million | 772.57 Million | 772.57 Million |
Capital Lease Obligation | - | 24.76 Million | 24.76 Million | - | 25.35 Million | 25.35 Million |
Total Investments | 208.48 Million | 58.05 Million | 58.05 Million | 180.72 Million | 78.93 Million | 78.93 Million |
Total Debt | 915.33 Million | 688.1 Million | 688.1 Million | 956.87 Million | 1.06 Billion | 1.06 Billion |
Net Debt | 107.52 Million | -398.94 Million | -398.94 Million | 57.77 Million | 230.78 Million | 230.78 Million |
005800
1994
LRN
MTB
SRWRF
8914