USD 134.79
(-0.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.76 Billion | 1.64 Billion | 1.57 Billion | 1.07 Billion | 819.6 Million |
Total Current Assets | 1.24 Billion | 1.06 Billion | 950.53 Million | 857.53 Million | 501.27 Million | 529.65 Million |
Cash And Short Term Investments | 692.28 Million | 410.8 Million | 389.39 Million | 386.08 Million | 212.29 Million | 283.12 Million |
Cash and Cash Equivalents | 500.61 Million | 410.8 Million | 389.39 Million | 386.08 Million | 212.29 Million | 283.12 Million |
Short Term Investments | 191.67 Million | 111.9 Million | 63 Million | 17.3 Million | - | - |
Net Receivables | 472.75 Million | 463.72 Million | 418.55 Million | 369.3 Million | 236.13 Million | 191.63 Million |
Inventory | 36.74 Million | 36.71 Million | 36 Million | 39.69 Million | 28.3 Million | 29.94 Million |
Other Current Assets | 43.65 Million | 129.13 Million | 80.6 Million | 43 Million | 11.48 Million | 12.3 Million |
Total Non-Current Assets | 675.01 Million | 695.46 Million | 693.01 Million | 719.76 Million | 571.99 Million | 289.95 Million |
Net PPE | 105.35 Million | 121.84 Million | 146.99 Million | 166.74 Million | 150.43 Million | 31.98 Million |
Good Will And Intangible Assets | 442.16 Million | 455.69 Million | 452.07 Million | 447.51 Million | 349.73 Million | 209.64 Million |
Good Will | 246.67 Million | 246.67 Million | 241.02 Million | 240.35 Million | 174.93 Million | 90.19 Million |
Intangible Assets | 195.48 Million | 209.02 Million | 211.04 Million | 207.16 Million | 174.79 Million | 119.44 Million |
Long-Term Investments | 21.9 Million | 3.3 Million | 8.5 Million | 6.9 Million | 4.7 Million | 1 Million |
Tax Assets | 7.2 Million | 8.77 Million | -8.5 Million | -6.9 Million | -4.7 Million | -1 Million |
Other Non Current Assets | 98.4 Million | 105.85 Million | 93.94 Million | 105.51 Million | 71.82 Million | 48.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 744.44 Million | 813.37 Million | 830.96 Million | 772.64 Million | 397.93 Million | 186.24 Million |
Total Current Liabilities | 244.28 Million | 309.13 Million | 302.07 Million | 306.24 Million | 273.41 Million | 155.58 Million |
Account Payables | 40.97 Million | 48.85 Million | 61.99 Million | 62.14 Million | 40.42 Million | 50.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.89 Million | 50.07 Million | 50.21 Million | 47.98 Million | 133.99 Million | 19.58 Million |
Deferred Revenue | 35.74 Million | 76.15 Million | 53.63 Million | 38.11 Million | 24.41 Million | 22.82 Million |
Other Current Liabilities | 125.67 Million | 134.05 Million | 136.22 Million | 158 Million | 74.57 Million | 62.68 Million |
Total Non Current Liabilities | 500.16 Million | 504.23 Million | 528.89 Million | 466.4 Million | 124.51 Million | 30.65 Million |
Long-Term Debt | 414.67 Million | 493.73 Million | 515.45 Million | 418.29 Million | 101.17 Million | 5.06 Million |
Deferred Revenue Non Current | 1.09 Million | 2.06 Million | 3.09 Million | 1.97 Million | 2.23 Million | 2.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.48 Million | 10.49 Million | 7.13 Million | 14.28 Million | 7.33 Million | 6.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.17 Billion | 947.29 Million | 812.58 Million | 804.64 Million | 675.32 Million | 633.36 Million |
Stock Holders Equity | 1.17 Billion | 947.29 Million | 812.58 Million | 804.64 Million | 675.32 Million | 633.36 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | 558.51 Million | 354.32 Million | 227.46 Million | 112.15 Million | 46.95 Million | 22.44 Million |
Accumulated other comprehensive income | -42 Thousand | -35 Thousand | 143 Thousand | -474 Thousand | 93 Thousand | -40 Thousand |
Common Stock Equity | 1.17 Billion | 947.29 Million | 812.58 Million | 804.64 Million | 675.32 Million | 633.36 Million |
Capital Lease Obligation | 71.64 Million | 130.77 Million | 154.23 Million | 167.01 Million | 135.17 Million | 24.64 Million |
Total Investments | 191.67 Million | 3.3 Million | 8.5 Million | 6.9 Million | 4.7 Million | 1 Million |
Total Debt | 528.21 Million | 543.8 Million | 565.67 Million | 466.28 Million | 235.17 Million | 24.64 Million |
Net Debt | 27.59 Million | 133 Million | 176.27 Million | 80.2 Million | 22.87 Million | -258.47 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.92 Billion | 1.89 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion |
Total Current Assets | 1.24 Billion | 1.24 Billion | 1.2 Billion | 1.08 Billion | 1.08 Billion | 1.06 Billion |
Cash And Short Term Investments | 692.28 Million | 692.28 Million | 376.57 Million | 505.58 Million | 254.62 Million | 410.8 Million |
Cash and Cash Equivalents | 500.61 Million | 500.61 Million | 376.57 Million | 354.38 Million | 254.62 Million | 410.8 Million |
Short Term Investments | 191.67 Million | 191.67 Million | 174.9 Million | 151.2 Million | 105.3 Million | 111.9 Million |
Net Receivables | 472.75 Million | 472.75 Million | 577.79 Million | 509.63 Million | 629.6 Million | 463.72 Million |
Inventory | 36.74 Million | 36.74 Million | 21.03 Million | 19.5 Million | 21.75 Million | 36.71 Million |
Other Current Assets | 43.65 Million | 43.65 Million | 233.67 Million | 54.14 Million | 123.94 Million | 129.13 Million |
Total Non-Current Assets | 675.01 Million | 675.01 Million | 683.13 Million | 693.32 Million | 687.36 Million | 695.46 Million |
Net PPE | 105.35 Million | 105.35 Million | 114.93 Million | 121.24 Million | 125.67 Million | 121.84 Million |
Good Will And Intangible Assets | 442.16 Million | 442.16 Million | 446.14 Million | 447.17 Million | 450.59 Million | 455.69 Million |
Good Will | 246.67 Million | 246.67 Million | 246.67 Million | 246.67 Million | 246.67 Million | 246.67 Million |
Intangible Assets | 195.48 Million | 195.48 Million | 199.47 Million | 200.5 Million | 203.91 Million | 209.02 Million |
Long-Term Investments | 21.9 Million | 21.9 Million | 134.77 Million | 37 Million | 32.7 Million | 3.3 Million |
Tax Assets | 7.2 Million | 7.2 Million | 14.77 Million | 9.49 Million | 1.76 Million | 8.77 Million |
Other Non Current Assets | 98.4 Million | 98.4 Million | -27.49 Million | 78.4 Million | 76.63 Million | 105.85 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 744.44 Million | 744.44 Million | 789 Million | 749.51 Million | 809.15 Million | 813.37 Million |
Total Current Liabilities | 244.28 Million | 244.28 Million | 281.96 Million | 240.9 Million | 299.13 Million | 309.13 Million |
Account Payables | 40.97 Million | 40.97 Million | 37.15 Million | 31.31 Million | 74.58 Million | 48.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.89 Million | 41.89 Million | 43.84 Million | 45.93 Million | 49.78 Million | 50.07 Million |
Deferred Revenue | 35.74 Million | 35.74 Million | 70.9 Million | 64.23 Million | 83.92 Million | 76.15 Million |
Other Current Liabilities | 125.67 Million | 125.67 Million | 130.05 Million | 99.41 Million | 90.84 Million | 134.05 Million |
Total Non Current Liabilities | 500.16 Million | 500.16 Million | 507.04 Million | 508.61 Million | 510.01 Million | 504.23 Million |
Long-Term Debt | 414.67 Million | 414.67 Million | 414.27 Million | 413.86 Million | 498.08 Million | 493.73 Million |
Deferred Revenue Non Current | 1.09 Million | - | - | 1.54 Million | - | 2.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.48 Million | 85.48 Million | 92.77 Million | 11.02 Million | 11.93 Million | 10.49 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.17 Billion | 1.17 Billion | 1.1 Billion | 1.03 Billion | 958.49 Million | 947.29 Million |
Stock Holders Equity | 1.17 Billion | 1.17 Billion | 1.1 Billion | 1.03 Billion | 958.49 Million | 947.29 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | 558.51 Million | 558.51 Million | 495.73 Million | 426.04 Million | 359.2 Million | 354.32 Million |
Accumulated other comprehensive income | -42 Thousand | -42 Thousand | -42 Thousand | -44 Thousand | -35 Thousand | -35 Thousand |
Common Stock Equity | 1.17 Billion | 1.17 Billion | 1.1 Billion | 1.03 Billion | 958.49 Million | 947.29 Million |
Capital Lease Obligation | 71.64 Million | 71.64 Million | 78.33 Million | 82.17 Million | 134.41 Million | 130.77 Million |
Total Investments | 191.67 Million | 191.67 Million | 134.77 Million | 188.2 Million | 138 Million | 3.3 Million |
Total Debt | 528.21 Million | 528.21 Million | 536.45 Million | 541.98 Million | 547.86 Million | 543.8 Million |
Net Debt | 27.59 Million | 27.59 Million | 159.87 Million | 187.59 Million | 293.24 Million | 133 Million |
600837
BB
605580
0A0C
005800
1994