USD 28.55
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.4 Billion | 7.54 Billion | 5.6 Billion | 3.09 Billion | 5.06 Billion | 5.9 Billion |
Cost of Revenue | 3.72 Billion | 3.17 Billion | 3.32 Billion | 3.46 Billion | 3.71 Billion | 3.85 Billion |
Gross Profit | 2.67 Billion | 4.36 Billion | 2.27 Billion | -370 Million | 1.34 Billion | 2.04 Billion |
Operating Expenses | 673 Million | 867 Million | 757 Million | 655 Million | 816 Million | 982 Million |
Selling, General and Administrative Expenses | 297 Million | 308 Million | 291 Million | 274 Million | 356 Million | 394 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 134 Million | 559 Million | 466 Million | 381 Million | 460 Million | 136 Million |
Cost and Expenses | 4.4 Billion | 4.04 Billion | 4.08 Billion | 4.12 Billion | 4.53 Billion | 4.84 Billion |
Operating Income | 2.24 Billion | 1.9 Billion | 34 Million | -1.18 Billion | -1.81 Billion | 1.66 Billion |
Interest Expense | 343 Million | 227 Million | 257 Million | 279 Million | 280 Million | 280 Million |
Income Tax Expense | 357 Million | 167 Million | 58 Million | -14 Million | -88 Million | 331 Million |
Earnings before Tax | 1.91 Billion | 3.77 Billion | 1 Billion | -1.46 Billion | 392 Million | 1.42 Billion |
Net Income | 1.55 Billion | 3.61 Billion | 946 Million | -1.45 Billion | 480 Million | 1.09 Billion |
Earnings Per Share Basic | 2.56 | 5.27 | 1.20 | -1.83 | 0.59 | 1.30 |
Earnings Per Share Diluted | 2.56 | 5.26 | 1.20 | -1.83 | 0.59 | 1.29 |
Weighted Average Shares Outstanding | 607 Million | 685 Million | 787 Million | 792 Million | 810 Million | 846 Million |
Weighted Average Shares Outstanding (Diluted) | 608 Million | 687 Million | 788 Million | 792 Million | 810 Million | 847 Million |
Gross Margin | 0.42 | 0.58 | 0.41 | -0.12 | 0.27 | 0.35 |
EBIT Margin | 0.70 | 0.48 | 0.37 | -0.32 | 0.11 | 0.14 |
Profit Margin | 0.24 | 0.48 | 0.17 | -0.47 | 0.09 | 0.19 |
EBITDA | 4.47 Billion | 5.86 Billion | 3.21 Billion | 1.13 Billion | 2.92 Billion | 4.4 Billion |
Earnings Before Tax Margin | 0.35 | 0.25 | 0.01 | -0.38 | -0.36 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.53 Billion | 6.4 Billion | 1.58 Billion | 1.77 Billion | 1.48 Billion |
Cost of Revenue | 982 Million | 921 Million | 3.72 Billion | 972 Million | 939 Million | 934 Million |
Gross Profit | 684 Million | 617 Million | 2.67 Billion | 613 Million | 832 Million | 550 Million |
Operating Expenses | 192 Million | 182 Million | 673 Million | 170 Million | 203 Million | 121 Million |
Selling, General and Administrative Expenses | 89 Million | 86 Million | - | 72 Million | 72 Million | 71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -103 Million | -96 Million | -2 Million | -13 Million | 5 Million | 3 Million |
Cost and Expenses | 1.17 Billion | 1.1 Billion | 4.4 Billion | 1.14 Billion | 1.14 Billion | 1.05 Billion |
Operating Income | 492 Million | 435 Million | 2.24 Billion | 520 Million | 669 Million | 454 Million |
Interest Expense | - | - | 343 Million | -82 Million | 94 Million | 92 Million |
Income Tax Expense | 96 Million | 85 Million | 357 Million | 43 Million | 127 Million | 78 Million |
Earnings before Tax | 445 Million | 382 Million | 1.91 Billion | 440 Million | 580 Million | 365 Million |
Net Income | 349 Million | 297 Million | 1.55 Billion | 397 Million | 453 Million | 287 Million |
Earnings Per Share Basic | 0.62 | 0.52 | - | 0.68 | 0.75 | 0.47 |
Earnings Per Share Diluted | 0.62 | 0.52 | - | 0.68 | 0.75 | 0.47 |
Weighted Average Shares Outstanding | 566 Million | 576 Million | 607 Million | 584.82 Million | 603 Million | 614 Million |
Weighted Average Shares Outstanding (Diluted) | 567 Million | 576 Million | 608 Million | 584.82 Million | 604 Million | 615 Million |
Gross Margin | 0.41 | 0.40 | 0.42 | 0.39 | 0.47 | 0.37 |
EBIT Margin | 0.64 | 0.62 | - | 0.76 | 0.35 | 0.29 |
Profit Margin | 0.21 | 0.19 | 0.24 | 0.25 | 0.26 | 0.19 |
EBITDA | 1.06 Billion | 959 Million | - | 1.2 Billion | 627 Million | 426 Million |
Earnings Before Tax Margin | 0.30 | 0.28 | 0.35 | 0.33 | 0.38 | 0.31 |
OXLCI
0027
SMCE
MAHLY
RSG
FNTN