USD 0.0
(8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2003 |
---|---|---|---|---|---|---|
Revenue | 752.00 | - | - | - | 4745.00 | 566.13 Thousand |
Cost of Revenue | 677.5 Thousand | 2.93 Million | - | - | 2031.00 | - |
Gross Profit | -676.74 Thousand | -2.93 Million | - | - | 2714.00 | 566.13 Thousand |
Operating Expenses | 921.56 Thousand | 3.16 Million | 2.1 Million | 148.07 Thousand | 182.02 Thousand | -776.42 Thousand |
Selling, General and Administrative Expenses | 921.56 Thousand | 3.16 Million | 2.1 Million | 148.07 Thousand | 182.02 Thousand | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | 431.69 Thousand |
Other Expenses | - | 320 Thousand | - | - | - | - |
Cost and Expenses | 921.56 Thousand | 3.16 Million | 2.1 Million | 148.07 Thousand | 184.05 Thousand | -776.42 Thousand |
Operating Income | -920.81 Thousand | -3.16 Million | -2.1 Million | -148.08 Thousand | -179.31 Thousand | 1.34 Million |
Interest Expense | 56.77 Thousand | 64.14 Thousand | 107.7 Thousand | 150.37 Thousand | 15.14 Thousand | - |
Income Tax Expense | - | -3.16 Million | -2.1 Million | -206.29 Thousand | -171.86 Thousand | 2.7 Million |
Earnings before Tax | -1.56 Million | -1.23 Million | -236.63 Thousand | -887.73 Thousand | -201.78 Thousand | 1.35 Million |
Net Income | -1.56 Million | -1.23 Million | -236.63 Thousand | -887.73 Thousand | -201.78 Thousand | -1.36 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -2.99 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -2.99 |
Weighted Average Shares Outstanding | 1.17 Billion | 933.44 Million | 604.22 Million | 346.62 Million | 312.62 Million | 456.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 933.44 Million | 604.22 Million | 346.62 Million | 312.62 Million | 456.5 Thousand |
Gross Margin | -899.93 | - | - | - | 0.57 | 1.00 |
EBIT Margin | -1999.88 | - | - | - | -37.79 | 2.63 |
Profit Margin | -2075.38 | - | - | - | -42.53 | -2.41 |
EBITDA | -1.5 Million | 1.93 Million | 1.87 Million | -737.35 Thousand | -186.63 Thousand | 1.48 Million |
Earnings Before Tax Margin | -1224.49 | - | - | - | -37.79 | 2.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 752.00 | 752.00 | - | - |
Cost of Revenue | - | 117.8 Thousand | 677.5 Thousand | 156.3 Thousand | 233.1 Thousand | 144.05 Thousand |
Gross Profit | - | -117.8 Thousand | -676.74 Thousand | -155.54 Thousand | -233.1 Thousand | -144.05 Thousand |
Operating Expenses | 488.08 Thousand | 204.88 Thousand | 921.56 Thousand | 212.11 Thousand | 838.4 Thousand | 236.62 Thousand |
Selling, General and Administrative Expenses | 458.08 Thousand | 204.88 Thousand | - | 212.11 Thousand | 110.9 Thousand | 236.62 Thousand |
Research and Development Expenses | 30 Thousand | - | - | - | - | - |
Other Expenses | 116 Thousand | - | - | - | - | - |
Cost and Expenses | 488.08 Thousand | 204.88 Thousand | 921.56 Thousand | 212.11 Thousand | 1.07 Million | 236.62 Thousand |
Operating Income | -488.08 Thousand | -204.88 Thousand | -920.82 Thousand | -211.36 Thousand | -1.07 Million | -236.62 Thousand |
Interest Expense | 52.31 Thousand | 15.75 Thousand | 56.77 Thousand | 35.34 Thousand | 8002.00 | 5470.00 |
Income Tax Expense | - | -204.88 Thousand | -1.94 Million | -485 Thousand | 8002.00 | -236.62 Thousand |
Earnings before Tax | -14.61 Million | 155.81 Thousand | -1.56 Million | -475.09 Thousand | -1.09 Million | -288.87 Thousand |
Net Income | -14.61 Million | 155.81 Thousand | -1.56 Million | -475.09 Thousand | -1.09 Million | -288.87 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.43 Billion | 1.42 Billion | 1.17 Billion | 1.33 Billion | 1.27 Billion | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.43 Billion | 1.42 Billion | 1.17 Billion | 1.33 Billion | 1.27 Billion | 1.04 Billion |
Gross Margin | - | - | -899.93 | -206.85 | - | - |
EBIT Margin | - | - | - | -281.06 | - | - |
Profit Margin | - | - | -2075.38 | -631.78 | - | - |
EBITDA | -188.08 Thousand | -204.88 Thousand | - | -211.36 Thousand | -344 Thousand | -236.62 Thousand |
Earnings Before Tax Margin | - | - | -1224.49 | -281.06 | - | - |
SGPYY
2899
SSDOY
MRO
OXLCI
0027