USD 28.55
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.57 Billion | 19.94 Billion | 16.99 Billion | 17.95 Billion | 20.24 Billion | 21.32 Billion |
Total Current Assets | 1.56 Billion | 1.67 Billion | 1.82 Billion | 1.61 Billion | 2.13 Billion | 2.92 Billion |
Cash And Short Term Investments | 155 Million | 334 Million | 580 Million | 742 Million | 858 Million | 1.46 Billion |
Cash and Cash Equivalents | 155 Million | 334 Million | 580 Million | 742 Million | 858 Million | 1.46 Billion |
Short Term Investments | 9 Million | 9 Million | - | - | - | - |
Net Receivables | 1.15 Billion | 1.14 Billion | 1.14 Billion | 747 Million | 1.12 Billion | 1.07 Billion |
Inventory | 186 Million | 125 Million | 77 Million | 76 Million | 72 Million | 96 Million |
Other Current Assets | 76 Million | 66 Million | 22 Million | 47 Million | 83 Million | 257 Million |
Total Non-Current Assets | 18 Billion | 18.26 Billion | 15.17 Billion | 16.34 Billion | 18.11 Billion | 18.4 Billion |
Net PPE | 17.21 Billion | 17.37 Billion | 14.49 Billion | 15.63 Billion | 17 Billion | 16.8 Billion |
Good Will And Intangible Assets | -1.22 Billion | -40 Million | - | - | 95 Million | 97 Million |
Good Will | - | - | - | - | 95 Million | 97 Million |
Intangible Assets | - | - | - | - | 95 Million | 97 Million |
Long-Term Investments | 433 Million | 577 Million | 450 Million | 447 Million | 663 Million | 745 Million |
Tax Assets | 1.22 Billion | 40 Million | - | - | - | 393 Million |
Other Non Current Assets | 360 Million | 315 Million | 224 Million | 259 Million | 352 Million | 361 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.37 Billion | 8.54 Billion | 6.3 Billion | 7.39 Billion | 8.09 Billion | 9.19 Billion |
Total Current Liabilities | 3.92 Billion | 2.3 Billion | 1.63 Billion | 1.21 Billion | 1.74 Billion | 1.83 Billion |
Account Payables | 1.36 Billion | 1.27 Billion | 1.11 Billion | 837 Million | 1.3 Billion | 1.32 Billion |
Tax Payables | 126 Million | 171 Million | 157 Million | 72 Million | 118 Million | 181 Million |
Short Term Debt | 2.05 Billion | 402 Million | 36 Million | 70 Million | 101 Million | - |
Deferred Revenue | 196 Million | - | 231 Million | -70 Million | -101 Million | - |
Other Current Liabilities | 312 Million | 625 Million | 260 Million | 376 Million | 438 Million | 512 Million |
Total Non Current Liabilities | 4.44 Billion | 6.23 Billion | 4.67 Billion | 6.18 Billion | 6.34 Billion | 7.36 Billion |
Long-Term Debt | 3.37 Billion | 5.52 Billion | 3.97 Billion | 5.4 Billion | 5.5 Billion | 5.49 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 651 Million | 549 Million | 557 Million | 615 Million | 660 Million | 1.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.2 Billion | 11.39 Billion | 10.68 Billion | 10.56 Billion | 12.15 Billion | 12.12 Billion |
Stock Holders Equity | 11.2 Billion | 11.39 Billion | 10.68 Billion | 10.56 Billion | 12.15 Billion | 12.12 Billion |
Common Stock | 937 Million | 937 Million | 937 Million | 937 Million | 937 Million | 937 Million |
Retained Earnings | 11.96 Billion | 10.66 Billion | 7.27 Billion | 6.46 Billion | 7.99 Billion | 7.7 Billion |
Accumulated other comprehensive income | 82 Million | 106 Million | 82 Million | 73 Million | 105 Million | 63 Million |
Common Stock Equity | 11.2 Billion | 11.39 Billion | 10.68 Billion | 10.56 Billion | 12.15 Billion | 12.12 Billion |
Capital Lease Obligation | 132 Million | 50 Million | 47 Million | 67 Million | 107 Million | - |
Total Investments | 433 Million | 577 Million | 450 Million | 447 Million | 663 Million | 745 Million |
Total Debt | 5.42 Billion | 5.92 Billion | 4.01 Billion | 5.4 Billion | 5.5 Billion | 5.49 Billion |
Net Debt | 5.27 Billion | 5.58 Billion | 3.43 Billion | 4.66 Billion | 4.64 Billion | 4.03 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.74 Billion | 19.66 Billion | 19.57 Billion | 19.57 Billion | 19.91 Billion | 19.91 Billion |
Total Current Assets | 1.61 Billion | 1.55 Billion | 1.56 Billion | 1.56 Billion | 1.84 Billion | 1.7 Billion |
Cash And Short Term Investments | 77 Million | 49 Million | 155 Million | 155 Million | 174 Million | 215 Million |
Cash and Cash Equivalents | 77 Million | 49 Million | 155 Million | 155 Million | 174 Million | 215 Million |
Short Term Investments | 116 Million | 9 Million | 9 Million | 9 Million | 10 Million | 10 Million |
Net Receivables | 1.34 Billion | 1.27 Billion | 1.15 Billion | 1.15 Billion | 1.43 Billion | 1.29 Billion |
Inventory | 161 Million | 179 Million | 186 Million | 186 Million | 174 Million | 136 Million |
Other Current Assets | 41 Million | 53 Million | 76 Million | 76 Million | 66 Million | 58 Million |
Total Non-Current Assets | 18.12 Billion | 18.11 Billion | 18 Billion | 18 Billion | 18.07 Billion | 18.21 Billion |
Net PPE | 17.38 Billion | 17.3 Billion | 17.21 Billion | 17.21 Billion | 17.41 Billion | 17.52 Billion |
Good Will And Intangible Assets | - | - | -1.22 Billion | -1.22 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 430 Million | 482 Million | 433 Million | 433 Million | 421 Million | 430 Million |
Tax Assets | - | - | 1.22 Billion | 1.22 Billion | - | - |
Other Non Current Assets | 304 Million | 326 Million | 360 Million | 360 Million | 239 Million | 262 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.53 Billion | 8.52 Billion | 8.37 Billion | 8.37 Billion | 8.69 Billion | 8.67 Billion |
Total Current Liabilities | 2.83 Billion | 2.84 Billion | 3.92 Billion | 3.92 Billion | 2.9 Billion | 2.12 Billion |
Account Payables | 1.56 Billion | 1.51 Billion | 1.36 Billion | 1.36 Billion | 1.58 Billion | 1.53 Billion |
Tax Payables | 151 Million | 135 Million | 126 Million | 126 Million | 128 Million | 102 Million |
Short Term Debt | 725 Million | 850 Million | 2.05 Billion | 2.05 Billion | 850 Million | 131 Million |
Deferred Revenue | 151 Million | 135 Million | 196 Million | 196 Million | 195 Million | 152 Million |
Other Current Liabilities | 390 Million | 350 Million | 312 Million | 312 Million | 279 Million | 305 Million |
Total Non Current Liabilities | 5.7 Billion | 5.67 Billion | 4.44 Billion | 4.44 Billion | 5.78 Billion | 6.55 Billion |
Long-Term Debt | 4.57 Billion | 4.57 Billion | 3.37 Billion | 3.37 Billion | 4.87 Billion | 5.72 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 655 Million | 635 Million | 651 Million | 651 Million | 525 Million | 548 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.2 Billion | 11.14 Billion | 11.2 Billion | 11.2 Billion | 11.22 Billion | 11.24 Billion |
Stock Holders Equity | 11.2 Billion | 11.14 Billion | 11.2 Billion | 11.2 Billion | 11.22 Billion | 11.24 Billion |
Common Stock | 937 Million | 937 Million | 937 Million | 937 Million | 937 Million | 937 Million |
Retained Earnings | 12.48 Billion | 12.19 Billion | 11.96 Billion | 11.96 Billion | 11.63 Billion | 11.24 Billion |
Accumulated other comprehensive income | 77 Million | 80 Million | 82 Million | 82 Million | 90 Million | 94 Million |
Common Stock Equity | 11.2 Billion | 11.14 Billion | 11.2 Billion | 11.2 Billion | 11.22 Billion | 11.24 Billion |
Capital Lease Obligation | - | - | 132 Million | 132 Million | 48 Million | 53 Million |
Total Investments | 430 Million | 482 Million | 433 Million | 433 Million | 421 Million | 430 Million |
Total Debt | 5.29 Billion | 5.42 Billion | 5.42 Billion | 5.42 Billion | 5.72 Billion | 5.85 Billion |
Net Debt | 5.22 Billion | 5.37 Billion | 5.27 Billion | 5.27 Billion | 5.55 Billion | 5.64 Billion |
OXLCI
0027
SMCE
MAHLY
RSG
FNTN