GBp 20.0
(2.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 853.07 Million | 868.79 Million | 984.2 Million | 1.42 Billion | 1.39 Billion | 687.04 Million |
Total Current Assets | 269.53 Million | 288.64 Million | 351.64 Million | 469.68 Million | 372.41 Million | 272.7 Million |
Cash And Short Term Investments | 59.76 Million | 80.87 Million | 88.43 Million | 124.59 Million | 166.36 Million | 47.97 Million |
Cash and Cash Equivalents | 59.76 Million | 80.87 Million | 67.6 Million | 88.59 Million | 87.15 Million | 31.17 Million |
Short Term Investments | - | - | 20.82 Million | 36 Million | 79.2 Million | 16.79 Million |
Net Receivables | 63.32 Million | 50.19 Million | 93.75 Million | 177.37 Million | 701.19 Thousand | 45.09 Million |
Inventory | 135.41 Million | 146.43 Million | 156.58 Million | 158.92 Million | 132.94 Million | 172.42 Million |
Other Current Assets | 11.02 Million | 11.14 Million | 12.86 Million | 8.78 Million | 198.63 Million | 7.21 Million |
Total Non-Current Assets | 583.54 Million | 580.15 Million | 632.55 Million | 955.27 Million | 1.01 Billion | 414.33 Million |
Net PPE | 476.27 Million | 473.52 Million | 504.27 Million | 816.94 Million | 949.66 Million | 387.84 Million |
Good Will And Intangible Assets | - | - | - | 495.28 Million | 79.2 Million | -2.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 495.28 Million | - | - |
Long-Term Investments | - | - | -19.46 Million | -31.35 Million | -74.89 Million | 10.74 Million |
Tax Assets | 3 Million | - | - | 10.08 Million | 19.45 Million | 6.94 Million |
Other Non Current Assets | 104.26 Million | 106.63 Million | 147.75 Million | -335.67 Million | 44.24 Million | 11.65 Million |
Other Assets | -1000.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 310.9 Million | 397.29 Million | 558.64 Million | 609.85 Million | 767.04 Million | 166.47 Million |
Total Current Liabilities | 215.41 Million | 283.73 Million | 250.11 Million | 242.59 Million | 470.2 Million | 118.22 Million |
Account Payables | 35.27 Million | 63.7 Million | 91.54 Million | 83.83 Million | 103.96 Million | 26.61 Million |
Tax Payables | 4.79 Million | 19.1 Million | 7.13 Million | - | 21.09 Million | - |
Short Term Debt | 74.66 Million | 99 Million | 95.71 Million | 73.8 Million | 253.66 Million | 34.73 Million |
Deferred Revenue | - | - | - | - | 1.00 | 1.00 |
Other Current Liabilities | 105.47 Million | 121.03 Million | 62.85 Million | 84.95 Million | 112.57 Million | 56.87 Million |
Total Non Current Liabilities | 95.48 Million | 113.56 Million | 308.52 Million | 367.25 Million | 296.83 Million | 48.25 Million |
Long-Term Debt | 9.62 Million | 42.01 Million | 232.06 Million | 285.97 Million | 213.07 Million | - |
Deferred Revenue Non Current | - | - | - | - | 1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.86 Million | 71.54 Million | 74.87 Million | 71.86 Million | 74.5 Million | 48.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 542.17 Million | 471.49 Million | 425.56 Million | 815.1 Million | 623.02 Million | 520.56 Million |
Stock Holders Equity | 590.14 Million | 543.43 Million | 495.63 Million | 835.73 Million | 613.35 Million | 526 Million |
Common Stock | 882.73 Million | 882.73 Million | 777.02 Million | 777.02 Million | 580.38 Million | 400.33 Million |
Retained Earnings | -251.76 Million | -317.34 Million | -277.68 Million | 41.52 Million | 12.45 Million | 98.48 Million |
Accumulated other comprehensive income | -58.95 Million | -31.18 Million | -4.1 Million | 23.23 Million | -55.84 Million | 37.01 Million |
Common Stock Equity | 590.14 Million | 543.43 Million | 495.63 Million | 835.73 Million | 613.35 Million | 526 Million |
Capital Lease Obligation | 12.69 Million | 15.9 Million | 11.07 Million | 23.6 Million | 41.45 Million | - |
Total Investments | - | - | 1.36 Million | 4.64 Million | 4.3 Million | 7.89 Million |
Total Debt | 84.28 Million | 141.02 Million | 327.78 Million | 359.77 Million | 466.74 Million | 34.73 Million |
Net Debt | 24.52 Million | 60.15 Million | 260.17 Million | 271.18 Million | 379.58 Million | 3.55 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 853.07 Million | 853.07 Million | 830.2 Million | 868.79 Million | 868.79 Million | 908.91 Million |
Total Current Assets | 269.53 Million | 269.53 Million | 244.61 Million | 288.64 Million | 288.64 Million | 314.67 Million |
Cash And Short Term Investments | 59.76 Million | 59.76 Million | 65.77 Million | 80.87 Million | 80.87 Million | 71.04 Million |
Cash and Cash Equivalents | 59.76 Million | 59.76 Million | 65.77 Million | 80.87 Million | 80.87 Million | 65.61 Million |
Short Term Investments | - | - | - | - | - | 5.42 Million |
Net Receivables | 63.32 Million | 63.32 Million | 7.95 Million | 50.19 Million | 50.19 Million | 53 Million |
Inventory | 135.41 Million | 135.41 Million | 157.45 Million | 146.43 Million | 146.43 Million | 158.92 Million |
Other Current Assets | 11.02 Million | 11.02 Million | 13.43 Million | 11.14 Million | 11.14 Million | 17.34 Million |
Total Non-Current Assets | 583.54 Million | 583.54 Million | 585.59 Million | 580.15 Million | 580.15 Million | 594.24 Million |
Net PPE | 476.27 Million | 476.27 Million | 461.03 Million | 473.52 Million | 473.52 Million | 473.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | -5.01 Million |
Tax Assets | 3 Million | 3 Million | - | - | - | - |
Other Non Current Assets | 104.26 Million | 104.26 Million | 124.55 Million | 106.63 Million | 106.63 Million | 125.79 Million |
Other Assets | -1000.00 | -1000.00 | - | - | - | - |
Total Liabilities | 310.9 Million | 310.9 Million | 295.47 Million | 397.29 Million | 397.29 Million | 513.4 Million |
Total Current Liabilities | 215.41 Million | 215.41 Million | 218.52 Million | 283.73 Million | 283.73 Million | 338.19 Million |
Account Payables | 35.27 Million | 35.27 Million | 55.75 Million | 63.7 Million | 63.7 Million | 79.91 Million |
Tax Payables | 4.79 Million | 4.79 Million | 2.02 Million | 19.1 Million | 19.1 Million | 18.21 Million |
Short Term Debt | 74.66 Million | 74.66 Million | 108.55 Million | 99 Million | 99 Million | 169.41 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 105.47 Million | 105.47 Million | 54.22 Million | 121.03 Million | 121.03 Million | 88.85 Million |
Total Non Current Liabilities | 95.48 Million | 95.48 Million | 76.94 Million | 113.56 Million | 113.56 Million | 175.2 Million |
Long-Term Debt | 9.62 Million | 9.62 Million | 10.98 Million | 42.01 Million | 42.01 Million | 106.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.86 Million | 85.86 Million | 65.96 Million | 71.54 Million | 71.54 Million | 68.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 542.17 Million | 542.17 Million | 534.72 Million | 471.49 Million | 471.49 Million | 395.51 Million |
Stock Holders Equity | 590.14 Million | 590.14 Million | 594.05 Million | 543.43 Million | 543.43 Million | 463.48 Million |
Common Stock | 882.73 Million | 882.73 Million | 882.73 Million | 882.73 Million | 882.73 Million | 777.02 Million |
Retained Earnings | -251.76 Million | -251.76 Million | -243.49 Million | -317.34 Million | -317.34 Million | -301.96 Million |
Accumulated other comprehensive income | -58.95 Million | -58.95 Million | -67.82 Million | -31.18 Million | -31.18 Million | -22.76 Million |
Common Stock Equity | 590.14 Million | 590.14 Million | 594.05 Million | 543.43 Million | 543.43 Million | 463.48 Million |
Capital Lease Obligation | 12.69 Million | 12.69 Million | 14.28 Million | 15.9 Million | 15.9 Million | 8.76 Million |
Total Investments | - | - | - | - | - | 416 Thousand |
Total Debt | 84.28 Million | 84.28 Million | 119.54 Million | 141.02 Million | 141.02 Million | 275.62 Million |
Net Debt | 24.52 Million | 24.52 Million | 53.76 Million | 60.15 Million | 60.15 Million | 210 Million |
FNTN
MRO
OXLCI
REPX
ATALREAL
MAHLY