GBp 20.0
(2.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 631.07 Million | 651.12 Million | 549.24 Million | 602.98 Million | 459.52 Million | 383.83 Million |
Cost of Revenue | 517.73 Million | 557.2 Million | 502.67 Million | 498.79 Million | 417.02 Million | 318.39 Million |
Gross Profit | 113.33 Million | 93.92 Million | 46.57 Million | 104.19 Million | 42.49 Million | 65.44 Million |
Operating Expenses | 113.33 Million | 45.1 Million | 62.42 Million | 56.57 Million | 69.49 Million | 23.27 Million |
Selling, General and Administrative Expenses | 18.45 Million | 14.39 Million | 15.68 Million | 17.45 Million | 12.27 Million | 14.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.88 Million | 30.7 Million | 46.73 Million | 39.12 Million | 57.21 Million | - |
Cost and Expenses | 631.07 Million | 602.3 Million | 565.09 Million | 555.37 Million | 486.52 Million | 341.66 Million |
Operating Income | 217.06 Million | 57.58 Million | -11.3 Million | 48.01 Million | -27.49 Million | 42.03 Million |
Interest Expense | 13.58 Million | 20.78 Million | 16.88 Million | 24.67 Million | 31.88 Million | 11.05 Million |
Income Tax Expense | 4.79 Million | 20.56 Million | 39.68 Million | 30.04 Million | 17.46 Million | -1.5 Million |
Earnings before Tax | 96.32 Million | -14.1 Million | -327.78 Million | -6.43 Million | -58.76 Million | 21.96 Million |
Net Income | 65.57 Million | -34.66 Million | -367.47 Million | -36.48 Million | -76.23 Million | 22.65 Million |
Earnings Per Share Basic | 0.03 | -0.03 | -0.33 | -0.03 | -0.09 | - |
Earnings Per Share Diluted | 0.03 | -0.03 | -0.33 | -0.03 | -0.09 | - |
Weighted Average Shares Outstanding | 2.12 Billion | 1.19 Billion | 1.1 Billion | 1.09 Billion | 816.35 Million | - |
Weighted Average Shares Outstanding (Diluted) | 2.12 Billion | 1.19 Billion | 1.1 Billion | 1.09 Billion | 816.35 Million | - |
Gross Margin | 0.18 | 0.14 | 0.08 | 0.17 | 0.09 | 0.17 |
EBIT Margin | 0.17 | 0.09 | -0.02 | 0.08 | -0.06 | 0.11 |
Profit Margin | 0.10 | -0.05 | -0.67 | -0.06 | -0.17 | 0.06 |
EBITDA | 109.9 Million | 59.76 Million | -243.55 Million | 15.47 Million | -27.14 Million | 42.03 Million |
Earnings Before Tax Margin | 0.34 | 0.09 | -0.02 | 0.08 | -0.06 | 0.11 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 442.46 Million | 631.07 Million | 494.7 Million | 651.12 Million | 489.83 Million | 460.09 Million |
Cost of Revenue | 360.3 Million | 517.73 Million | 305.96 Million | 557.2 Million | 418.1 Million | 325.8 Million |
Gross Profit | 82.16 Million | 113.33 Million | 188.74 Million | 93.92 Million | 71.73 Million | 134.29 Million |
Operating Expenses | 49.82 Million | 39.14 Million | 60.43 Million | 45.1 Million | 65.73 Million | 138.51 Million |
Selling, General and Administrative Expenses | 26.38 Million | - | 23.71 Million | - | 19.71 Million | 23.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 33.3 Million | - | 30.7 Million | - | - |
Cost and Expenses | 410.13 Million | 556.87 Million | 366.4 Million | 602.3 Million | 483.83 Million | 464.31 Million |
Operating Income | 41.44 Million | 109.9 Million | 83.66 Million | 57.58 Million | -42.75 Million | 39.15 Million |
Interest Expense | - | 13.58 Million | - | 20.78 Million | - | - |
Income Tax Expense | 18.58 Million | 4.79 Million | 11.82 Million | 20.56 Million | 6.49 Million | 23.37 Million |
Earnings before Tax | 24.24 Million | 96.32 Million | 119.81 Million | -14.1 Million | -8.95 Million | -11.59 Million |
Net Income | -12.12 Million | 65.57 Million | 110.86 Million | -34.66 Million | -14.39 Million | -35.17 Million |
Earnings Per Share Basic | -0.00 | - | 0.06 | - | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.00 | - | 0.06 | - | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 2.54 Billion | 2.12 Billion | 1.71 Billion | 1.19 Billion | 1.28 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.54 Billion | 2.12 Billion | 1.71 Billion | 1.19 Billion | 1.28 Billion | 1.1 Billion |
Gross Margin | 0.19 | 0.18 | 0.38 | 0.14 | 0.15 | 0.29 |
EBIT Margin | 0.14 | - | 0.31 | - | -0.01 | 0.22 |
Profit Margin | -0.03 | 0.10 | 0.22 | -0.05 | -0.03 | -0.08 |
EBITDA | 60.88 Million | - | 154.92 Million | - | -4.4 Million | 102.25 Million |
Earnings Before Tax Margin | 0.09 | 0.17 | 0.17 | 0.09 | -0.09 | 0.09 |
FNTN
MRO
OXLCI
REPX
ATALREAL
MAHLY