USD 30.55
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.64 Billion | 18.81 Billion | 19.23 Billion | 17.43 Billion | 17.25 Billion | 16.42 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 11.64 Billion | 18.81 Billion | 19.23 Billion | 17.43 Billion | 17.25 Billion | 16.42 Billion |
Operating Expenses | 11.71 Billion | -21.33 Billion | -18.41 Billion | -17.71 Billion | -16.37 Billion | 14.24 Billion |
Selling, General and Administrative Expenses | 2.39 Billion | 2.24 Billion | 2.25 Billion | 2.07 Billion | 2.21 Billion | 1.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -23.57 Billion | -20.66 Billion | -19.78 Billion | -18.58 Billion | 12.28 Billion |
Cost and Expenses | - | 17.08 Billion | 17.59 Billion | 17.01 Billion | 16.33 Billion | 14.53 Billion |
Operating Income | -821 Million | -2.52 Billion | 815 Million | -276 Million | 888 Million | 2.18 Billion |
Interest Expense | 331 Million | 283 Million | 270 Million | 284 Million | 326 Million | 297 Million |
Income Tax Expense | -396 Million | 367 Million | 233 Million | -76 Million | 33 Million | 244 Million |
Earnings before Tax | -1.14 Billion | 1.72 Billion | 1.63 Billion | 423 Million | 919 Million | 1.88 Billion |
Net Income | -752 Million | 1.35 Billion | 1.4 Billion | 499 Million | 886 Million | 1.64 Billion |
Earnings Per Share Basic | -4.92 | 7.94 | 7.50 | 2.58 | 4.42 | 7.60 |
Earnings Per Share Diluted | -4.92 | 7.94 | 7.43 | 2.57 | 4.38 | 7.47 |
Weighted Average Shares Outstanding | 169.6 Million | 171.03 Million | 187.35 Million | 193.61 Million | 200.6 Million | 215.93 Million |
Weighted Average Shares Outstanding (Diluted) | 169.56 Million | 172.7 Million | 189.09 Million | 194.46 Million | 202.1 Million | 219.55 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.07 | -0.13 | 0.04 | -0.01 | 0.05 | 0.13 |
Profit Margin | -0.06 | 0.07 | 0.07 | 0.03 | 0.05 | 0.10 |
EBITDA | -773 Million | 42.19 Billion | 1.95 Billion | 35.89 Billion | 13.34 Billion | 2.19 Billion |
Earnings Before Tax Margin | -0.07 | -0.13 | 0.04 | -0.02 | 0.05 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.11 Billion | 4.82 Billion | 4.11 Billion | 14.02 Billion | 212 Million | 4.2 Billion |
Cost of Revenue | - | -331 Million | - | 2.37 Billion | -488 Million | 4.31 Billion |
Gross Profit | 4.11 Billion | 5.15 Billion | 4.11 Billion | 11.64 Billion | 700 Million | -109 Million |
Operating Expenses | -4.81 Billion | 1.35 Billion | -318 Million | 5.45 Billion | 1.42 Billion | 1.13 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.81 Billion | -1.35 Billion | 318 Million | -5.45 Billion | -1.42 Billion | 1.13 Billion |
Cost and Expenses | -4.81 Billion | -4.21 Billion | -2.5 Billion | -14.84 Billion | -1.74 Billion | 3.16 Billion |
Operating Income | -703 Million | 357 Million | 1.52 Billion | 8.56 Billion | -1.2 Billion | 1.02 Billion |
Interest Expense | 86 Million | 86 Million | 81 Million | 331 Million | 81 Million | 84 Million |
Income Tax Expense | -175 Million | 201 Million | 306 Million | -396 Million | -378 Million | 215 Million |
Earnings before Tax | -703 Million | 1.09 Billion | 1.52 Billion | -1.14 Billion | -1.61 Billion | 1.02 Billion |
Net Income | -528 Million | 895 Million | 1.22 Billion | -752 Million | -1.23 Billion | 853 Million |
Earnings Per Share Basic | -3.09 | 5.18 | 7.00 | - | -7.28 | 4.83 |
Earnings Per Share Diluted | -3.05 | 5.11 | 6.93 | - | -7.28 | 4.79 |
Weighted Average Shares Outstanding | 170.62 Million | 170.62 Million | 170.04 Million | 169.56 Million | 169.66 Million | 169.64 Million |
Weighted Average Shares Outstanding (Diluted) | 172.89 Million | 172.89 Million | 171.83 Million | 169.56 Million | 169.66 Million | 170.89 Million |
Gross Margin | 1.00 | 1.07 | 1.00 | 0.83 | 3.30 | -0.03 |
EBIT Margin | -0.17 | 0.15 | 0.37 | - | 0.62 | 0.24 |
Profit Margin | -0.13 | 0.19 | 0.30 | -0.05 | -5.83 | 0.20 |
EBITDA | -703 Million | 728 Million | 1.52 Billion | - | 132 Million | 1.02 Billion |
Earnings Before Tax Margin | -0.17 | 0.07 | 0.37 | 0.61 | -5.68 | 0.24 |
WPP
2354
AMK
SAM
ZER
301199