JPY 712.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.5 Billion | 16.15 Billion | 14.48 Billion | 13.79 Billion | 12.45 Billion | 12.45 Billion |
Cost of Revenue | 14.35 Billion | 11.76 Billion | 10.16 Billion | 10.26 Billion | 9.04 Billion | 9.09 Billion |
Gross Profit | 5.14 Billion | 4.38 Billion | 4.31 Billion | 3.52 Billion | 3.4 Billion | 3.35 Billion |
Operating Expenses | 3.62 Billion | 3.47 Billion | 3.39 Billion | 2.94 Billion | 2.94 Billion | 2.89 Billion |
Selling, General and Administrative Expenses | 3.43 Billion | 3.14 Billion | 3 Billion | 3.17 Billion | 2.72 Billion | 2.71 Billion |
Research and Development Expenses | 182.46 Million | 279.47 Million | 258.57 Million | 148.48 Million | 175.47 Million | 178.92 Million |
Other Expenses | - | -3.98 Million | 1.22 Million | 1.76 Million | 1.72 Million | 658 Thousand |
Cost and Expenses | 18.01 Billion | 15.24 Billion | 13.55 Billion | 13.2 Billion | 11.99 Billion | 11.99 Billion |
Operating Income | 1.48 Billion | 909.99 Million | 921.96 Million | 585.16 Million | 459.56 Million | 460.22 Million |
Interest Expense | - | - | 312 Thousand | 7000.00 | 142 Thousand | 142 Thousand |
Income Tax Expense | 423.76 Million | 436.14 Million | 389.06 Million | 193.38 Million | 185.63 Million | 185.63 Million |
Earnings before Tax | 1.52 Billion | 1.22 Billion | 1.03 Billion | 576.14 Million | 392.41 Million | 392.41 Million |
Net Income | 1.09 Billion | 783.18 Million | 641.2 Million | 378 Million | 203.01 Million | 203.01 Million |
Earnings Per Share Basic | 60.22 | 43.19 | 35.37 | 20.85 | 11.21 | 11.26 |
Earnings Per Share Diluted | 57.67 | 41.92 | 34.59 | 20.56 | 11.10 | 11.14 |
Weighted Average Shares Outstanding | 18.13 Million | 18.13 Million | 18.12 Million | 18.12 Million | 18.1 Million | 18.02 Million |
Weighted Average Shares Outstanding (Diluted) | 18.93 Million | 18.68 Million | 18.53 Million | 18.38 Million | 18.28 Million | 18.21 Million |
Gross Margin | 0.26 | 0.27 | 0.30 | 0.26 | 0.27 | 0.27 |
EBIT Margin | 0.09 | 0.05 | 0.08 | 0.06 | 0.05 | 0.05 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 |
EBITDA | 1.77 Billion | 1.18 Billion | 1.13 Billion | 1.32 Billion | 817.59 Million | 614.98 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.65 Billion | 19.5 Billion | 5.1 Billion | 3.89 Billion | 4.41 Billion | 5.19 Billion |
Cost of Revenue | 3.4 Billion | 14.39 Billion | 3.7 Billion | 2.85 Billion | 3.34 Billion | 3.76 Billion |
Gross Profit | 1.25 Billion | 5.1 Billion | 1.4 Billion | 1.03 Billion | 1.07 Billion | 1.42 Billion |
Operating Expenses | 969.19 Million | 3.62 Billion | 910.85 Million | 858.79 Million | 891.51 Million | 961.7 Million |
Selling, General and Administrative Expenses | 858.41 Million | - | 865.98 Million | 874.3 Million | 879.08 Million | 887.99 Million |
Research and Development Expenses | 110.77 Million | - | 44.87 Million | 14.37 Million | 12.43 Million | 73.7 Million |
Other Expenses | 1.54 Million | 13.02 Million | 3.52 Million | -635 Thousand | 7.49 Million | -3.17 Million |
Cost and Expenses | 4.37 Billion | 18.01 Billion | 4.61 Billion | 3.71 Billion | 4.23 Billion | 4.73 Billion |
Operating Income | 283.43 Million | 1.48 Billion | 489.57 Million | 175.23 Million | 179 Million | 465.5 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -20.37 Million | 423.76 Million | 155.6 Million | 61.24 Million | 111.89 Million | 151.69 Million |
Earnings before Tax | 286.05 Million | 1.52 Billion | 475.72 Million | 154.45 Million | 211.68 Million | 448.97 Million |
Net Income | 302.37 Million | 1.09 Billion | 316.31 Million | 90.92 Million | 96.58 Million | 295.35 Million |
Earnings Per Share Basic | 16.67 | - | 17.44 | 5.01 | 5.33 | 16.29 |
Earnings Per Share Diluted | 15.91 | - | 16.66 | 4.81 | 5.15 | 15.79 |
Weighted Average Shares Outstanding | 18.13 Million | 18.13 Million | 18.13 Million | 18.13 Million | 18.13 Million | 18.13 Million |
Weighted Average Shares Outstanding (Diluted) | 19 Million | 18.93 Million | 18.98 Million | 18.89 Million | 18.74 Million | 18.7 Million |
Gross Margin | 0.27 | 0.26 | 0.27 | 0.27 | 0.24 | 0.27 |
EBIT Margin | 0.08 | - | 0.10 | 0.04 | 0.04 | 0.09 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.02 | 0.02 | 0.06 |
EBITDA | 356.84 Million | - | 522.06 Million | 171.73 Million | 179.07 Million | 469 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.10 | 0.05 | 0.04 | 0.09 |
AMK
PAVNAIND
7063
301199
LNC
WPP