USD 35.24
(-0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 708.49 Million | 618.3 Million | 530.29 Million | 432.07 Million | 417.93 Million | 363.63 Million |
Cost of Revenue | 389.82 Million | 328.61 Million | 348.96 Million | 311.88 Million | 285.99 Million | 225.52 Million |
Gross Profit | 318.67 Million | 289.69 Million | 181.33 Million | 120.19 Million | 131.93 Million | 138.1 Million |
Operating Expenses | 125.15 Million | 146.45 Million | 132.68 Million | 112.69 Million | 102.46 Million | 81.62 Million |
Selling, General and Administrative Expenses | 125.15 Million | 115.3 Million | 94.75 Million | 77.56 Million | 72.11 Million | 55.52 Million |
Research and Development Expenses | 22.86 Million | 20.04 Million | 28.7 Million | 27.14 Million | 24.07 Million | 19.93 Million |
Other Expenses | -16.94 Million | 31.14 Million | 37.92 Million | 35.12 Million | 30.35 Million | 26.1 Million |
Cost and Expenses | 514.97 Million | 475.06 Million | 481.64 Million | 424.57 Million | 388.46 Million | 307.15 Million |
Operating Income | 193.52 Million | 143.28 Million | 48.54 Million | 5.81 Million | 27.17 Million | 56.48 Million |
Interest Expense | 9.1 Million | 6.52 Million | 3.55 Million | 5.58 Million | 12.26 Million | 1.92 Million |
Income Tax Expense | 44.34 Million | 33.49 Million | 19.31 Million | 8.04 Million | 15.32 Million | 17.13 Million |
Earnings before Tax | 167.46 Million | 136.76 Million | 44.98 Million | 231 Thousand | 14.9 Million | 54.56 Million |
Net Income | 123.11 Million | 103.26 Million | 25.67 Million | -7.81 Million | -420 Thousand | 37.42 Million |
Earnings Per Share Basic | 1.66 | 1.40 | 0.36 | -0.12 | -0.01 | 0.52 |
Earnings Per Share Diluted | 1.65 | 1.40 | 0.35 | -0.12 | -0.01 | 0.52 |
Weighted Average Shares Outstanding | 74.11 Million | 73.72 Million | 72.13 Million | 67.36 Million | 66.29 Million | 72.4 Million |
Weighted Average Shares Outstanding (Diluted) | 74.43 Million | 73.87 Million | 72.39 Million | 67.36 Million | 66.29 Million | 72.4 Million |
Gross Margin | 0.45 | 0.47 | 0.34 | 0.28 | 0.32 | 0.38 |
EBIT Margin | 0.32 | 0.28 | 0.16 | 0.09 | 0.14 | 0.23 |
Profit Margin | 0.17 | 0.17 | 0.05 | -0.02 | -0.00 | 0.10 |
EBITDA | 212.11 Million | 174.42 Million | 86.47 Million | 40.94 Million | 57.53 Million | 82.58 Million |
Earnings Before Tax Margin | 0.27 | 0.23 | 0.09 | 0.01 | 0.07 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 198.49 Million | 190.26 Million | 158.18 Million | 708.49 Million | 190.52 Million | 183.23 Million |
Cost of Revenue | 110.88 Million | 105.17 Million | 79.2 Million | 389.82 Million | 98.19 Million | 95.44 Million |
Gross Profit | 87.6 Million | 85.09 Million | 78.98 Million | 318.67 Million | 92.32 Million | 87.78 Million |
Operating Expenses | 25.95 Million | 29.55 Million | 25.54 Million | 125.15 Million | 39.04 Million | 41.41 Million |
Selling, General and Administrative Expenses | 25.95 Million | 29.55 Million | 5.71 Million | - | 30.08 Million | 32.72 Million |
Research and Development Expenses | - | - | 22.86 Million | - | - | - |
Other Expenses | 196 Thousand | 332 Thousand | 19.82 Million | -16.94 Million | 2.19 Million | 288 Thousand |
Cost and Expenses | 136.83 Million | 134.72 Million | 25.54 Million | 514.97 Million | 137.24 Million | 136.85 Million |
Operating Income | 61.65 Million | 55.54 Million | 48.15 Million | 193.52 Million | 55.46 Million | 46.66 Million |
Interest Expense | 2.2 Million | 2.29 Million | 2.31 Million | 9.1 Million | 2.3 Million | 2.13 Million |
Income Tax Expense | 12.73 Million | 11.76 Million | 11.2 Million | 44.34 Million | 14.77 Million | 11.65 Million |
Earnings before Tax | 45.04 Million | 49.72 Million | 45.83 Million | 167.46 Million | 53.16 Million | 44.52 Million |
Net Income | 32.31 Million | 37.96 Million | 34.63 Million | 123.11 Million | 38.38 Million | 32.87 Million |
Earnings Per Share Basic | 0.43 | 0.51 | 0.47 | - | 0.52 | 0.44 |
Earnings Per Share Diluted | 0.43 | 0.50 | 0.46 | - | 0.51 | 0.44 |
Weighted Average Shares Outstanding | 74.48 Million | 74.38 Million | 74.3 Million | 74.11 Million | 74.26 Million | 73.98 Million |
Weighted Average Shares Outstanding (Diluted) | 75.28 Million | 75.26 Million | 74.56 Million | 74.43 Million | 74.69 Million | 74.5 Million |
Gross Margin | 0.44 | 0.45 | 0.50 | 0.45 | 0.48 | 0.48 |
EBIT Margin | 0.36 | 0.34 | 0.36 | - | 0.34 | 0.30 |
Profit Margin | 0.16 | 0.20 | 0.22 | 0.17 | 0.20 | 0.18 |
EBITDA | 71.94 Million | 65.46 Million | 57.62 Million | - | 64.43 Million | 55.34 Million |
Earnings Before Tax Margin | 0.31 | 0.29 | 0.30 | 0.27 | 0.29 | 0.25 |
PAVNAIND
7063
TLRY
LNC
WPP
2354