USD 6.99
(-1.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.01 Billion | 3.85 Billion | 3.6 Billion | 3.27 Billion | 3.89 Billion | 3.68 Billion |
Cost of Revenue | 2.18 Billion | 2.31 Billion | 2.06 Billion | 1.72 Billion | 2.22 Billion | 2.02 Billion |
Gross Profit | 1.82 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.66 Billion | 1.65 Billion |
Operating Expenses | 2.76 Billion | 1.51 Billion | 1.51 Billion | 1.39 Billion | 1.63 Billion | 1.44 Billion |
Selling, General and Administrative Expenses | 1.39 Billion | 1.33 Billion | 1.33 Billion | 1.2 Billion | 1.43 Billion | 1.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.37 Billion | 180.3 Million | 177.9 Million | 188.5 Million | 197.7 Million | -4.7 Million |
Cost and Expenses | 4.95 Billion | 3.82 Billion | 3.57 Billion | 3.12 Billion | 3.86 Billion | 3.47 Billion |
Operating Income | -938.8 Million | 9.2 Million | 42.7 Million | 170.6 Million | 7.6 Million | 130 Million |
Interest Expense | 269.8 Million | 221.2 Million | 176 Million | 181.5 Million | 191.3 Million | 198.9 Million |
Income Tax Expense | -65 Million | 21.3 Million | 28.4 Million | 17.1 Million | 3.3 Million | -8.5 Million |
Earnings before Tax | -1.18 Billion | -1.99 Billion | -177 Million | -17.4 Million | -203.1 Million | -308.1 Million |
Net Income | -1.1 Billion | -2.01 Billion | -205.4 Million | -34.5 Million | -206.4 Million | -284.2 Million |
Earnings Per Share Basic | -4.77 | -8.86 | -0.92 | -0.16 | -0.95 | -1.33 |
Earnings Per Share Diluted | -4.77 | -8.86 | -0.92 | -0.16 | -0.95 | -1.33 |
Weighted Average Shares Outstanding | 233.6 Million | 227.9 Million | 224.04 Million | 210 Million | 217.9 Million | 213.68 Million |
Weighted Average Shares Outstanding (Diluted) | 233.6 Million | 227.9 Million | 224.1 Million | 220.5 Million | 217.9 Million | 213.7 Million |
Gross Margin | 0.46 | 0.40 | 0.43 | 0.47 | 0.43 | 0.45 |
EBIT Margin | 0.23 | 0.50 | 0.52 | 0.49 | 0.51 | 0.50 |
Profit Margin | -0.27 | -0.52 | -0.06 | -0.01 | -0.05 | -0.08 |
EBITDA | 912 Million | 141.2 Million | 1.83 Billion | 1.48 Billion | 1.96 Billion | 1.6 Billion |
Earnings Before Tax Margin | -0.23 | 0.00 | 0.01 | 0.05 | 0.00 | 0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.01 Billion | 1.11 Billion | 975.1 Million | 1.01 Billion | 908.6 Million | 3.85 Billion |
Cost of Revenue | 2.18 Billion | 640.1 Million | 510.8 Million | 557.1 Million | 481.2 Million | 2.31 Billion |
Gross Profit | 1.82 Billion | 477.7 Million | 464.3 Million | 458.4 Million | 427.4 Million | 1.54 Billion |
Operating Expenses | 1.58 Billion | 404.5 Million | 388.1 Million | 389.9 Million | 412.2 Million | 1.51 Billion |
Selling, General and Administrative Expenses | - | 351.2 Million | 338.2 Million | 345.3 Million | 367.8 Million | - |
Research and Development Expenses | - | 12.8 Million | - | - | - | - |
Other Expenses | -26.9 Million | -7.3 Million | -2.5 Million | -11.5 Million | -5.7 Million | 180.3 Million |
Cost and Expenses | 3.77 Billion | 1.04 Billion | 898.9 Million | 947 Million | 893.4 Million | 3.82 Billion |
Operating Income | -938.8 Million | -60.9 Million | -43.5 Million | -817.5 Million | -16.8 Million | 9.2 Million |
Interest Expense | 269.8 Million | 98.9 Million | 59.6 Million | 63.8 Million | 62 Million | 221.2 Million |
Income Tax Expense | -65 Million | -77.5 Million | 4.7 Million | -2 Million | 9.8 Million | 21.3 Million |
Earnings before Tax | -1.18 Billion | -127 Million | -102.7 Million | -889.9 Million | -61.7 Million | -1.99 Billion |
Net Income | -1.1 Billion | -39.4 Million | -106.6 Million | -886.2 Million | -70.7 Million | -2.01 Billion |
Earnings Per Share Basic | - | -0.17 | -0.45 | -3.79 | -0.31 | - |
Earnings Per Share Diluted | - | -0.17 | -0.45 | -3.79 | -0.31 | - |
Weighted Average Shares Outstanding | 233.6 Million | 235.1 Million | 235.1 Million | 233.82 Million | 228.06 Million | 227.9 Million |
Weighted Average Shares Outstanding (Diluted) | 233.6 Million | 235.1 Million | 235.1 Million | 234 Million | 230.2 Million | 227.9 Million |
Gross Margin | 0.46 | 0.43 | 0.48 | 0.45 | 0.47 | 0.40 |
EBIT Margin | - | 0.55 | 0.52 | 0.52 | 0.47 | - |
Profit Margin | -0.27 | -0.04 | -0.11 | -0.87 | -0.08 | -0.52 |
EBITDA | - | 617.4 Million | 504.5 Million | 525.7 Million | 427.2 Million | - |
Earnings Before Tax Margin | -0.23 | -0.05 | -0.04 | -0.81 | -0.02 | 0.00 |
603628
300405
9596
IFSH
M8G
WLMM4