USD 6.99
(-1.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.09 Billion | 7.42 Billion | 8.99 Billion | 8.3 Billion | 7.95 Billion | 8.4 Billion |
Total Current Assets | 1.46 Billion | 1.11 Billion | 1.05 Billion | 1.18 Billion | 1.3 Billion | 1.39 Billion |
Cash And Short Term Investments | 314 Million | 272.1 Million | 371.2 Million | 528.7 Million | 318.2 Million | 184.3 Million |
Cash and Cash Equivalents | 314 Million | 272.1 Million | 371.2 Million | 528.7 Million | 318.2 Million | 184.3 Million |
Short Term Investments | 35.6 Million | - | - | - | - | - |
Net Receivables | 1.01 Billion | 582.1 Million | 442.2 Million | 383.7 Million | 522 Million | 647.2 Million |
Inventory | 79.3 Million | - | 14.1 Million | 14.3 Million | 13.4 Million | 19.9 Million |
Other Current Assets | 58.2 Million | 264.2 Million | 244.7 Million | 274.3 Million | 467.9 Million | 562.9 Million |
Total Non-Current Assets | 5.62 Billion | 6.3 Billion | 7.93 Billion | 7.11 Billion | 6.64 Billion | 7.01 Billion |
Net PPE | 477.3 Million | 89.5 Million | 81.2 Million | 91.1 Million | 140.9 Million | 155.3 Million |
Good Will And Intangible Assets | 4.56 Billion | 5.53 Billion | 7.21 Billion | 6.56 Billion | 6.07 Billion | 6.37 Billion |
Good Will | 811.2 Million | 1.28 Billion | 2.76 Billion | 2.76 Billion | 2.83 Billion | 2.83 Billion |
Intangible Assets | 3.75 Billion | 4.24 Billion | 4.45 Billion | 3.79 Billion | 3.23 Billion | 3.54 Billion |
Long-Term Investments | 74.8 Million | 64.7 Million | 56 Million | 31.9 Million | 40.3 Million | 26.2 Million |
Tax Assets | 476.6 Million | - | - | - | - | 19.8 Million |
Other Non Current Assets | 35.3 Million | 616.1 Million | 577.6 Million | 434.2 Million | 391.5 Million | 436.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.27 Billion | 6.29 Billion | 5.98 Billion | 5.51 Billion | 5.29 Billion | 5.48 Billion |
Total Current Liabilities | 3.99 Billion | 2.57 Billion | 2.4 Billion | 1.69 Billion | 1.5 Billion | 1.65 Billion |
Account Payables | 327.6 Million | 368.1 Million | 352.1 Million | 545.4 Million | 526.9 Million | 531.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.25 Billion | 41.4 Million | 1.17 Billion | 473 Million | 422.3 Million | 566.2 Million |
Deferred Revenue | 187.6 Million | 147.2 Million | 174.9 Million | 165.7 Million | 116.6 Million | 146.5 Million |
Other Current Liabilities | 1.22 Billion | 2.01 Billion | 702.2 Million | 508.8 Million | 441.9 Million | 408.5 Million |
Total Non Current Liabilities | 3.28 Billion | 3.72 Billion | 3.58 Billion | 3.81 Billion | 3.78 Billion | 3.83 Billion |
Long-Term Debt | 2.16 Billion | 1.97 Billion | 2.93 Billion | 2.86 Billion | 2.76 Billion | 2.99 Billion |
Deferred Revenue Non Current | 118.4 Million | 52 Million | 49.8 Million | 56.2 Million | 61.3 Million | 62.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 991.5 Million | 1.66 Billion | 563.8 Million | 860.8 Million | 924.3 Million | 721.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -187.2 Million | 1.12 Billion | 3 Billion | 2.79 Billion | 2.66 Billion | 2.92 Billion |
Stock Holders Equity | -312.7 Million | 784.5 Million | 2.68 Billion | 2.79 Billion | 2.65 Billion | 2.91 Billion |
Common Stock | 3.14 Billion | 3.1 Billion | 3.02 Billion | 2.95 Billion | 2.88 Billion | 2.79 Billion |
Retained Earnings | -3.57 Billion | -2.43 Billion | -369.7 Million | -82.9 Million | -16.9 Million | 208.7 Million |
Accumulated other comprehensive income | 116 Million | 120.9 Million | 29.3 Million | -83.3 Million | -206 Million | -80.3 Million |
Common Stock Equity | -312.7 Million | 784.5 Million | 2.68 Billion | 2.79 Billion | 2.65 Billion | 2.91 Billion |
Capital Lease Obligation | 385.1 Million | 206.6 Million | 200.7 Million | 161.3 Million | 207.3 Million | 42.4 Million |
Total Investments | 74.8 Million | 64.7 Million | 56 Million | 31.9 Million | 40.3 Million | 26.2 Million |
Total Debt | 4.41 Billion | 2.01 Billion | 4.1 Billion | 3.33 Billion | 3.18 Billion | 3.56 Billion |
Net Debt | 4.1 Billion | 1.74 Billion | 3.73 Billion | 2.8 Billion | 2.86 Billion | 3.37 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.09 Billion | 7.09 Billion | 7.15 Billion | 6.17 Billion | 7.46 Billion | 7.42 Billion |
Total Current Assets | 1.46 Billion | 1.46 Billion | 1.52 Billion | 986.5 Million | 1.11 Billion | 1.11 Billion |
Cash And Short Term Investments | 314 Million | 314 Million | 283 Million | 223.6 Million | 322.7 Million | 272.1 Million |
Cash and Cash Equivalents | 314 Million | 314 Million | 283 Million | 223.6 Million | 322.7 Million | 272.1 Million |
Short Term Investments | 35.6 Million | 35.6 Million | - | - | - | - |
Net Receivables | 1.01 Billion | 1.01 Billion | 1.14 Billion | 457.1 Million | 516.3 Million | 582.1 Million |
Inventory | 79.3 Million | 79.3 Million | 36.3 Million | 1.00 | - | - |
Other Current Assets | 58.2 Million | 58.2 Million | 65.5 Million | 305.8 Million | 277.7 Million | 264.2 Million |
Total Non-Current Assets | 5.62 Billion | 5.62 Billion | 5.62 Billion | 5.19 Billion | 6.34 Billion | 6.3 Billion |
Net PPE | 477.3 Million | 477.3 Million | 460.2 Million | 88.1 Million | 88.5 Million | 89.5 Million |
Good Will And Intangible Assets | 4.56 Billion | 4.56 Billion | 4.6 Billion | 4.45 Billion | 5.56 Billion | 5.53 Billion |
Good Will | 811.2 Million | 811.2 Million | 801.4 Million | 795.6 Million | 1.28 Billion | 1.28 Billion |
Intangible Assets | 3.75 Billion | 3.75 Billion | 3.8 Billion | 3.65 Billion | 4.27 Billion | 4.24 Billion |
Long-Term Investments | 74.8 Million | 74.8 Million | 71.5 Million | 65.6 Million | 64.5 Million | 64.7 Million |
Tax Assets | 476.6 Million | 476.6 Million | 480.9 Million | - | - | - |
Other Non Current Assets | 35.3 Million | 35.3 Million | 13.9 Million | 585.5 Million | 629.3 Million | 616.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.27 Billion | 7.27 Billion | 7.06 Billion | 5.98 Billion | 6.38 Billion | 6.29 Billion |
Total Current Liabilities | 3.99 Billion | 3.99 Billion | 3.17 Billion | 2.82 Billion | 2.9 Billion | 2.57 Billion |
Account Payables | 327.6 Million | 327.6 Million | 306.7 Million | 330.7 Million | 350.3 Million | 368.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.25 Billion | 2.25 Billion | 50.3 Million | 47 Million | 43.6 Million | 41.4 Million |
Deferred Revenue | 187.6 Million | 187.6 Million | 266.5 Million | 221.4 Million | 187.7 Million | 147.2 Million |
Other Current Liabilities | 1.22 Billion | 1.22 Billion | 2.54 Billion | 2.22 Billion | 2.32 Billion | 2.01 Billion |
Total Non Current Liabilities | 3.28 Billion | 3.28 Billion | 3.89 Billion | 3.16 Billion | 3.48 Billion | 3.72 Billion |
Long-Term Debt | 2.16 Billion | 2.16 Billion | 2.23 Billion | 1.87 Billion | 1.88 Billion | 1.97 Billion |
Deferred Revenue Non Current | 118.4 Million | 118.4 Million | 81.5 Million | 67 Million | 51.3 Million | 52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 991.5 Million | 991.5 Million | 1.55 Billion | 1.2 Billion | 1.51 Billion | 1.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -187.2 Million | -187.2 Million | 85.4 Million | 191.3 Million | 1.07 Billion | 1.12 Billion |
Stock Holders Equity | -312.7 Million | -312.7 Million | -325.5 Million | -221.1 Million | 726.4 Million | 784.5 Million |
Common Stock | 3.14 Billion | 3.14 Billion | 3.13 Billion | 3.11 Billion | 3.1 Billion | 3.1 Billion |
Retained Earnings | -3.57 Billion | -3.57 Billion | -3.57 Billion | -3.46 Billion | -2.51 Billion | -2.43 Billion |
Accumulated other comprehensive income | 116 Million | 116 Million | 116.4 Million | 136.4 Million | 138.6 Million | 120.9 Million |
Common Stock Equity | -312.7 Million | -312.7 Million | -325.5 Million | -221.1 Million | 726.4 Million | 784.5 Million |
Capital Lease Obligation | 385.1 Million | 385.1 Million | 408.3 Million | 182.4 Million | 193.9 Million | 206.6 Million |
Total Investments | 74.8 Million | 74.8 Million | 71.5 Million | 65.59 Million | 64.5 Million | 64.7 Million |
Total Debt | 4.41 Billion | 4.41 Billion | 2.28 Billion | 1.92 Billion | 1.93 Billion | 2.01 Billion |
Net Debt | 4.1 Billion | 4.1 Billion | 2 Billion | 1.69 Billion | 1.6 Billion | 1.74 Billion |
603628
300405
9596
IFSH
M8G
WLMM4