IDR 890.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1072.48 Billion | 1091.2 Billion | 1009.75 Billion | 1134.52 Billion | 1195.19 Billion | 655.72 Billion |
Total Current Assets | 478.93 Billion | 506 Billion | 557.95 Billion | 700.68 Billion | 662.36 Billion | 260.32 Billion |
Cash And Short Term Investments | 343.17 Billion | 107.27 Billion | 32.6 Billion | 33.03 Billion | 28.92 Billion | 38.42 Billion |
Cash and Cash Equivalents | 144.87 Billion | 97.27 Billion | 32.6 Billion | 33.03 Billion | 28.92 Billion | 38.42 Billion |
Short Term Investments | 198.29 Billion | 10 Billion | - | -40.99 Billion | - | - |
Net Receivables | 256.03 Billion | 85.61 Billion | 66.9 Billion | 79.44 Billion | 22.08 Billion | 56.94 Billion |
Inventory | 39.57 Billion | 258.96 Billion | 269.1 Billion | 429.75 Billion | 453.3 Billion | 151.96 Billion |
Other Current Assets | 14.85 Billion | 37.15 Billion | 189.58 Billion | 157.31 Billion | 158.05 Billion | 12.99 Billion |
Total Non-Current Assets | 593.54 Billion | 585.19 Billion | 451.79 Billion | 433.84 Billion | 532.82 Billion | 395.4 Billion |
Net PPE | 491.56 Billion | 490.08 Billion | 360.52 Billion | 352.06 Billion | 423.07 Billion | 347.61 Billion |
Good Will And Intangible Assets | 3.1 Billion | 867.75 Million | 766.35 Million | 766.35 Million | 766.35 Million | 766.35 Million |
Good Will | 867.75 Million | 867.75 Million | 766.35 Million | 766.35 Million | 766.35 Million | 766.35 Million |
Intangible Assets | 2.23 Billion | - | - | - | - | - |
Long-Term Investments | -191.09 Billion | 837.34 Million | 50.2 Billion | 45.8 Billion | 42.88 Billion | 18.41 Billion |
Tax Assets | 16.03 Billion | 21.28 Billion | 16.91 Billion | 32.18 Billion | 35.77 Billion | 23.32 Billion |
Other Non Current Assets | 273.93 Billion | 72.12 Billion | 23.38 Billion | 3.02 Billion | 30.33 Billion | 5.27 Billion |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 286.59 Billion | 313.2 Billion | 333.28 Billion | 591.54 Billion | 676.35 Billion | 390.59 Billion |
Total Current Liabilities | 259.33 Billion | 251.66 Billion | 281.95 Billion | 523.66 Billion | 617.96 Billion | 307.47 Billion |
Account Payables | 17.35 Billion | 32.98 Billion | 43.44 Billion | 125.52 Billion | 159.62 Billion | 44.33 Billion |
Tax Payables | 56.38 Billion | 62.91 Billion | 25.34 Billion | 28.5 Billion | 30.97 Billion | 16.62 Billion |
Short Term Debt | 105.62 Billion | 74.95 Billion | 41.06 Billion | 32.88 Billion | 43.34 Billion | 151.51 Billion |
Deferred Revenue | - | 33.54 Billion | 82.02 Billion | 199.68 Billion | 178.59 Billion | 61.43 Billion |
Other Current Liabilities | 136.34 Billion | 110.19 Billion | 115.41 Billion | 165.58 Billion | 236.39 Billion | 50.19 Billion |
Total Non Current Liabilities | 27.26 Billion | 61.53 Billion | 51.33 Billion | 67.87 Billion | 58.39 Billion | 83.11 Billion |
Long-Term Debt | 19.94 Billion | 29.27 Billion | 13.24 Billion | 15.2 Billion | 36.74 Billion | 15.2 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.32 Billion | 32.26 Billion | 38.09 Billion | 52.66 Billion | 21.64 Billion | 67.9 Billion |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 785.88 Billion | 777.99 Billion | 676.46 Billion | 542.98 Billion | 518.84 Billion | 265.13 Billion |
Stock Holders Equity | 779.77 Billion | 780.98 Billion | 676.31 Billion | 558.94 Billion | 526.38 Billion | 258.6 Billion |
Common Stock | 212.5 Billion | 212.5 Billion | 212.5 Billion | 212.5 Billion | 212.5 Billion | 170 Billion |
Retained Earnings | 660.2 Billion | 502.68 Billion | 354.34 Billion | 184.82 Billion | 152.89 Billion | 60.71 Billion |
Accumulated other comprehensive income | -53.89 Billion | -53.91 Billion | -92.83 Billion | -1.91 Billion | -2.53 Billion | -2.14 Billion |
Common Stock Equity | 779.77 Billion | 780.98 Billion | 676.31 Billion | 558.94 Billion | 526.38 Billion | 258.6 Billion |
Capital Lease Obligation | 8.64 Billion | 10.25 Billion | 2.53 Billion | 4.29 Billion | 3.98 Billion | 4.67 Billion |
Total Investments | 7.19 Billion | 10.83 Billion | 50.2 Billion | 4.8 Billion | 42.88 Billion | 18.41 Billion |
Total Debt | 125.57 Billion | 104.22 Billion | 54.31 Billion | 48.08 Billion | 84.07 Billion | 171.39 Billion |
Net Debt | -19.3 Billion | 6.95 Billion | 21.71 Billion | 15.05 Billion | 55.15 Billion | 132.97 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1032.18 Billion | 998.9 Billion | 1038.91 Billion | 1072.48 Billion | 1072.48 Billion | 1003.65 Billion |
Total Current Assets | 399.51 Billion | 399.38 Billion | 423 Billion | 478.93 Billion | 478.93 Billion | 413.11 Billion |
Cash And Short Term Investments | 209.37 Billion | 122.02 Billion | 149.26 Billion | 343.17 Billion | 343.17 Billion | 117 Billion |
Cash and Cash Equivalents | 209.37 Billion | 122.02 Billion | 148.25 Billion | 144.87 Billion | 144.87 Billion | 115 Billion |
Short Term Investments | - | - | 1.01 Billion | 198.29 Billion | 198.29 Billion | 2 Billion |
Net Receivables | 124.03 Billion | 219.68 Billion | 164.79 Billion | 256.03 Billion | 256.03 Billion | 164.84 Billion |
Inventory | 22.14 Billion | 22.64 Billion | 39.52 Billion | 39.57 Billion | 39.57 Billion | 52.29 Billion |
Other Current Assets | 43.96 Billion | 35.03 Billion | 69.41 Billion | 14.85 Billion | 14.85 Billion | 56.96 Billion |
Total Non-Current Assets | 632.67 Billion | 599.52 Billion | 615.9 Billion | 593.54 Billion | 593.54 Billion | 590.54 Billion |
Net PPE | 353.86 Billion | 370.66 Billion | 521.24 Billion | 491.56 Billion | 491.56 Billion | 479.22 Billion |
Good Will And Intangible Assets | 131.12 Billion | 3.21 Billion | 3.21 Billion | 3.1 Billion | 3.1 Billion | - |
Good Will | - | 867.75 Million | 867.75 Million | 867.75 Million | 867.75 Million | - |
Intangible Assets | 131.12 Billion | 2.34 Billion | 2.34 Billion | 2.23 Billion | 2.23 Billion | - |
Long-Term Investments | 89.59 Billion | 78.11 Billion | 6.38 Billion | -191.09 Billion | -191.09 Billion | 6.27 Billion |
Tax Assets | 16.03 Billion | 16.03 Billion | 16.03 Billion | 16.03 Billion | 16.03 Billion | 21.28 Billion |
Other Non Current Assets | 42.04 Billion | 131.48 Billion | 69.01 Billion | 273.93 Billion | 273.93 Billion | 83.76 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 234.41 Billion | 236.65 Billion | 249.86 Billion | 286.59 Billion | 286.59 Billion | 344.81 Billion |
Total Current Liabilities | 199.68 Billion | 213.95 Billion | 226.99 Billion | 259.33 Billion | 259.33 Billion | 288.18 Billion |
Account Payables | 46.11 Billion | 74.19 Billion | 50.47 Billion | 17.35 Billion | 17.35 Billion | 60.22 Billion |
Tax Payables | - | 19 Billion | 65.45 Billion | 56.38 Billion | 56.38 Billion | 69.91 Billion |
Short Term Debt | 68.28 Billion | 64.61 Billion | 62.02 Billion | 105.62 Billion | 105.62 Billion | 48.44 Billion |
Deferred Revenue | 30.36 Billion | 19 Billion | 3.25 Billion | - | - | 26.52 Billion |
Other Current Liabilities | 54.91 Billion | 56.15 Billion | 111.25 Billion | 136.34 Billion | 136.34 Billion | 152.98 Billion |
Total Non Current Liabilities | 34.73 Billion | 22.69 Billion | 22.87 Billion | 27.26 Billion | 27.26 Billion | 56.63 Billion |
Long-Term Debt | 20.55 Billion | 5.01 Billion | 18.1 Billion | 19.94 Billion | 19.94 Billion | 26.4 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.17 Billion | 17.67 Billion | 4.76 Billion | 7.32 Billion | 7.32 Billion | 30.22 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 797.77 Billion | 762.25 Billion | 789.04 Billion | 785.88 Billion | 785.88 Billion | 658.84 Billion |
Stock Holders Equity | 763.47 Billion | 741.74 Billion | 773.09 Billion | 779.77 Billion | 779.77 Billion | 661.72 Billion |
Common Stock | 212.5 Billion | 212.5 Billion | 212.5 Billion | 212.5 Billion | 212.5 Billion | 212.5 Billion |
Retained Earnings | 643.8 Billion | 622.07 Billion | 653.43 Billion | 660.2 Billion | 660.2 Billion | 551.79 Billion |
Accumulated other comprehensive income | -53.89 Billion | -53.89 Billion | -53.89 Billion | -53.89 Billion | -53.89 Billion | -53.91 Billion |
Common Stock Equity | 763.47 Billion | 741.74 Billion | 773.09 Billion | 779.77 Billion | 779.77 Billion | 661.72 Billion |
Capital Lease Obligation | - | 10.88 Billion | 8.64 Billion | 8.64 Billion | 8.64 Billion | 10.25 Billion |
Total Investments | 89.59 Billion | 78.11 Billion | 7.39 Billion | 7.19 Billion | 7.19 Billion | 8.27 Billion |
Total Debt | 88.83 Billion | 80.5 Billion | 80.12 Billion | 125.57 Billion | 125.57 Billion | 74.85 Billion |
Net Debt | -120.54 Billion | -41.51 Billion | -68.12 Billion | -19.3 Billion | -19.3 Billion | -40.14 Billion |
M8G
WLMM4
LGF-B
300871
002625
CSMG3