MGI - Media and Games Invest SE (M8G.F)
EUR 3.2
(-11.23%)
EUR 3.2
(-11.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 327.41 Million | 324.44 Million | 252.16 Million | 140.22 Million | 83.89 Million | 32.62 Million |
| Cost of Revenue | 288.08 Million | 235.89 Million | 171.09 Million | 61.62 Million | 35.61 Million | 20.34 Million |
| Gross Profit | 39.33 Million | 88.54 Million | 81.07 Million | 78.59 Million | 48.27 Million | 12.27 Million |
| Operating Expenses | 39.33 Million | 76.05 Million | 50.34 Million | 68.33 Million | 46.55 Million | 15.18 Million |
| Selling, General and Administrative Expenses | 14.33 Million | 10.9 Million | 13.66 Million | 7.93 Million | 4 Million | 7.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.99 Million | 8.52 Million | - | - | - | 27 Thousand |
| Cost and Expenses | 327.41 Million | 311.95 Million | 221.43 Million | 129.95 Million | 82.17 Million | 35.53 Million |
| Operating Income | - | 18.23 Million | 37.71 Million | 9.96 Million | 2.92 Million | -2.65 Million |
| Interest Expense | 51.38 Million | 38.3 Million | 22.82 Million | 7.49 Million | 5.84 Million | 1.72 Million |
| Income Tax Expense | 2.78 Million | 9.06 Million | -1.16 Million | 1.19 Million | -2.01 Million | -895 Thousand |
| Earnings before Tax | 50.22 Million | -11.34 Million | 14.88 Million | 3.9 Million | -759 Thousand | 687 Thousand |
| Net Income | 46.73 Million | -20.31 Million | 16.06 Million | 3.05 Million | -324 Thousand | 4.32 Million |
| Earnings Per Share Basic | 0.29 | -0.13 | 0.11 | 0.04 | -0.01 | 0.10 |
| Earnings Per Share Diluted | 0.26 | -0.13 | 0.11 | 0.03 | -0.01 | 0.10 |
| Weighted Average Shares Outstanding | 159.24 Million | 156.18 Million | 141.71 Million | 85.49 Million | 60.39 Million | 42.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 177.44 Million | 156.18 Million | 141.71 Million | 95.63 Million | 60.39 Million | 42.39 Million |
| Gross Margin | 0.12 | 0.27 | 0.32 | 0.56 | 0.58 | 0.38 |
| EBIT Margin | 0.04 | 0.24 | 0.26 | 0.18 | 0.16 | 0.11 |
| Profit Margin | 0.14 | -0.06 | 0.06 | 0.02 | -0.00 | 0.13 |
| EBITDA | 12.53 Million | 80.76 Million | 65.94 Million | 28.08 Million | 7.62 Million | 1.79 Million |
| Earnings Before Tax Margin | - | 0.06 | 0.15 | 0.07 | 0.03 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 96.57 Million | 82.47 Million | 101.26 Million | 330.45 Million | 78.33 Million | 76.17 Million |
| Cost of Revenue | 68.97 Million | 63.22 Million | 85.82 Million | 302.17 Million | 78.99 Million | 57.22 Million |
| Gross Profit | 27.6 Million | 19.25 Million | 15.44 Million | 28.28 Million | -655 Thousand | 18.95 Million |
| Operating Expenses | 7.99 Million | 6.98 Million | -4.78 Million | -73.32 Million | -56.07 Million | 6.14 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 483.23 Thousand | 920.99 Thousand | 4.78 Million | 73.32 Million | 65.34 Million | 998.01 Thousand |
| Cost and Expenses | 76.96 Million | 70.2 Million | 81.03 Million | 228.84 Million | 22.92 Million | 63.36 Million |
| Operating Income | 22.35 Million | 12.68 Million | 20.23 Million | 101.6 Million | 55.41 Million | 12.81 Million |
| Interest Expense | 15.38 Million | 14.54 Million | 14.46 Million | 51.38 Million | 12.95 Million | 12.36 Million |
| Income Tax Expense | 434 Thousand | -2.46 Million | 736.6 Thousand | 2.78 Million | 3.4 Million | -1.42 Million |
| Earnings before Tax | 6.69 Million | -1.86 Million | 5.76 Million | 50.22 Million | 42.64 Million | 78 Thousand |
| Net Income | 6.26 Million | 603 Thousand | 4.9 Million | 46.73 Million | 39.26 Million | 1.74 Million |
| Earnings Per Share Basic | 0.04 | 0.00 | 0.03 | - | 0.25 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.00 | 0.03 | - | 0.22 | 0.01 |
| Weighted Average Shares Outstanding | 162.67 Million | 159.24 Million | 159.24 Million | 159.24 Million | 159.24 Million | 159.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.04 Million | 175.84 Million | 177.44 Million | 177.44 Million | 177.44 Million | 177.44 Million |
| Gross Margin | 0.29 | 0.23 | 0.15 | 0.09 | -0.01 | 0.25 |
| EBIT Margin | 0.32 | 0.25 | 0.28 | - | 0.81 | 0.26 |
| Profit Margin | 0.06 | 0.01 | 0.05 | 0.14 | 0.50 | 0.02 |
| EBITDA | 30.55 Million | 20.61 Million | 28.01 Million | - | 63.73 Million | 19.98 Million |
| Earnings Before Tax Margin | 0.23 | 0.15 | 0.20 | 0.31 | 0.71 | 0.17 |
WLMM4
LGF-B
603628
002625
CSMG3
IFSH